ACTIVE

COSTO Remorques

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

4,2 k €

-94.5% YoY

Gross margin

67 k €

-43.8% YoY

Equity

175 k €

+2.5% YoY

What does COSTO Remorques do?

COSTO Remorques is a Private limited company incorporated in 2009. Its main activity is: Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers. Its registered office is in Lierneux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.434.613

Incorporation

26/01/2009

Legal form

Private limited company

Registered office

Au Point du Jour 5
4990 Lierneux · WallonieSee on map

Latest accounts

30/09/2025

Activities (NACE)

29202Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers· main 29202Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers 45194Sale of other motor vehicles 46644Wholesale of machinery for the textile industry and of sewing and knitting machines 46694Wholesale of other machinery and equipment 46713Wholesale of solid, liquid and gaseous fuels and related products+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	67 k €	-43.8%	119,2 k €	+6.5%	111,9 k €	+44.3%	77,5 k €	-24.4%	102,6 k €	-9.1%	112,9 k €	-0.3%	113,1 k €	+4.5%	108,3 k €	+69.6%	63,8 k €	+6.0%	60,2 k €	+118%	27,6 k €	-46.0%	51,1 k €	+38.8%	36,8 k €	-15.6%	43,6 k €	-19.0%	53,8 k €	+1466%	3,4 k €	-21.1%	4,4 k €
EBITDA	31,4 k €	-73.5%	118,5 k €	+90.1%	62,4 k €	+79810%	78 €	-99.7%	25,8 k €	-37.6%	41,3 k €	+42.6%	28,9 k €	+37.4%	21,1 k €	+57.1%	13,4 k €	+59.2%	8,4 k €	+111%	4 k €	-71.3%	13,9 k €	+33.4%	10,4 k €	-25.4%	13,9 k €	+38.9%	10 k €	+341%	-4,2 k €	-2.9%	-4 k €
Operating result	7,9 k €	-92.4%	104 k €	+118%	47,8 k €	+430%	-14,5 k €	-214%	12,7 k €	-52.7%	27 k €	+61.5%	16,7 k €	+106%	8,1 k €	+114%	3,8 k €	+95.9%	1,9 k €	+170%	-2,8 k €	-131%	8,8 k €	+35.3%	6,5 k €	-30.5%	9,4 k €	+49.7%	6,3 k €	+231%	-4,8 k €	-19.0%	-4 k €
Net result	4,2 k €	-94.5%	76,6 k €	+125%	34,1 k €	+520%	5,5 k €	-31.3%	8 k €	-53.3%	17,1 k €	+85.9%	9,2 k €	+59.7%	5,8 k €	+95.5%	3 k €	-68.0%	9,2 k €	+149%	3,7 k €	-62.9%	10 k €	+400%	2 k €	-81.3%	10,7 k €	+119%	4,9 k €	+198%	-5 k €	-21.9%	-4,1 k €
Balance sheet
Equity	175 k €	+2.5%	170,8 k €	+51.4%	112,8 k €	+14.3%	98,7 k €	+5.9%	93,2 k €	+9.4%	85,2 k €	+25.2%	68,1 k €	+15.7%	58,8 k €	+10.9%	53,1 k €	+5.9%	50,1 k €	+22.6%	40,9 k €	+10.0%	37,2 k €	+36.9%	27,1 k €	+8.0%	25,1 k €	+74.4%	14,4 k €	+601%	-2,9 k €	-236%	2,1 k €
Total assets	425 k €	+41.1%	301,2 k €	+44.3%	208,7 k €	+0.6%	207,5 k €	-8.4%	226,5 k €	+13.3%	199,8 k €	+9.4%	182,6 k €	-0.5%	183,6 k €	+53.0%	120 k €	+29.4%	92,7 k €	+20.5%	77 k €	-15.8%	91,4 k €	-9.7%	101,2 k €	+22.9%	82,4 k €	-11.0%	92,6 k €	+940%	8,9 k €	+2.0%	8,7 k €
Cash	29 k €	-22.8%	37,6 k €	-45.9%	69,5 k €	+509%	11,4 k €	-68.5%	36,2 k €	+21.4%	29,8 k €	+461%	5,3 k €	-47.8%	10,2 k €	+159%	3,9 k €	-38.1%	6,4 k €	+89.0%	3,4 k €	-75.1%	13,5 k €	-14.7%	15,9 k €	+168%	5,9 k €	-59.5%	14,6 k €	+136%	6,2 k €	-20.4%	7,8 k €
Debts	250 k €	+91.7%	130,4 k €	+36.0%	95,9 k €	-11.8%	108,8 k €	-18.4%	133,2 k €	+16.3%	114,6 k €	+0.0%	114,6 k €	-8.2%	124,8 k €	+86.4%	66,9 k €	+71.7%	39 k €	+8.1%	36,1 k €	-33.5%	54,3 k €	-26.7%	74,1 k €	+29.4%	57,2 k €	-26.8%	78,1 k €	+564%	11,8 k €	+78.0%	6,6 k €
Other
Workforce	–		–		–		–		–		3,0 ETP	+15.4%	2,6 ETP	-3.7%	2,7 ETP	+42.1%	1,9 ETP	-32.1%	2,8 ETP	+75.0%	1,6 ETP	+45.5%	1,1 ETP	-8.3%	1,2 ETP	-29.4%	1,7 ETP	+21.4%	1,4 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 5 ended

Active mandates

Charles-Henry DESTINE

Mandate

Active

Jean-François DESTINE

Mandate

Active

Ended mandates

Victor Boxho

Manager · since 30 mars 2022 · until 30 mars 2022

Ended

Victor BOXHO

Manager · since 01 janvier 2009

Ended

BOXHO Victor

Mandate

Ended

marine boxho

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	30/04/2025	26/04/2024	04/05/2023	30/03/2022	25/03/2021
General meeting	15/03/2026	15/03/2025	15/03/2024	28/03/2023	28/03/2022	22/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	15/03/2026	30/04/2026	French	PDF
Micro model	30/09/2024	15/03/2025	30/04/2025	French	PDF
Micro model	30/09/2023	15/03/2024	26/04/2024	French	PDF
Micro model	30/09/2022	28/03/2023	04/05/2023	French	PDF
Micro model	30/09/2021	28/03/2022	30/03/2022	French	PDF
Abridged model	30/09/2020	22/03/2021	25/03/2021	French	PDF
Abridged model	30/09/2019	20/03/2020	25/03/2020	French	PDF
Abridged model	30/09/2018	30/03/2019	24/04/2019	French	PDF
Abridged model	30/09/2017	16/03/2018	30/04/2018	French	PDF
Abridged model	30/09/2016	17/03/2017	28/03/2017	French	PDF
Abridged model	30/09/2015	18/03/2016	04/04/2016	French	PDF
Abridged model	30/09/2014	20/03/2015	13/04/2015	French	PDF
Abridged model	30/09/2013	20/03/2014	02/04/2014	French	PDF
Abridged model	30/09/2012	30/03/2013	30/05/2013	French	PDF
Abridged model	30/09/2011	30/03/2012	14/05/2012	French	PDF
Abridged model	30/09/2010	30/03/2011	28/04/2011	French	PDF
Abridged model	30/09/2009	15/03/2010	19/04/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 5 ended

Active mandates

Charles-Henry DESTINE

Mandate

Active

Jean-François DESTINE

Mandate

Active

Ended mandates

Victor Boxho

Manager · since 30 mars 2022 · until 30 mars 2022

Ended

Victor BOXHO

Manager · since 01 janvier 2009

Ended

BOXHO Victor

Mandate

Ended

marine boxho

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/06/2024
DEMISSION - NOMINATION
PDF
Mandates05/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates07/06/2011
DENOMINATION - ASSEMBLEE GENERALE
PDF
Mandates29/12/2009
DEMISSIONS, NOMINATIONS
PDF
Other09/02/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,2 k €↓
2024
Annual accounts 202476,6 k €↑
2023
Annual accounts 202334,1 k €↑
2022
Annual accounts 20225,5 k €↓
2021
Annual accounts 20218 k €↓
2020
Annual accounts 202017,1 k €↑
2019
Annual accounts 20199,2 k €↑
2018
Annual accounts 20185,8 k €↑
2017
Annual accounts 20173 k €↓
2016
Annual accounts 20169,2 k €↑
2015
Annual accounts 20153,7 k €↓
2014
Annual accounts 201410 k €↑
2013
Annual accounts 20132 k €↓
2012
Annual accounts 201210,7 k €↑
2011
Annual accounts 20114,9 k €↑
2010
Annual accounts 2010-5 k €↓
2009
Annual accounts 2009-4,1 k €
26/01/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COSTO Remorques

Overview

What does COSTO Remorques do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline