ACTIVE

B.H.M.R.

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

671,2 €

-50.8% YoY

Revenue

34,5 k €

-3.4% YoY

Equity

20,4 k €

+3.4% YoY

What does B.H.M.R. do?

B.H.M.R. is a Private company with limited liability incorporated in 2009. Its main activity is: Urban and suburban passenger land transport. Its registered office is in Jette.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.443.422

Incorporation

29/01/2009

Legal form

Private company with limited liability

Registered office

Place Cardinal Mercier 45 box 2
1090 Jette · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

49310Urban and suburban passenger land transport· main 49310Urban and suburban passenger land transport 49320Taxi operation 49330Other passenger land transport

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Revenue	34,5 k €	-3.4%	35,7 k €	+42.7%	25 k €	+3.0%	24,3 k €	-2.5%	24,9 k €	-25.5%	33,4 k €	-5.6%	35,4 k €	-5.3%	37,4 k €	+8.5%	34,5 k €	-34.8%	52,9 k €	+26.2%	41,9 k €	+16.1%	36,1 k €	+16.0%	31,1 k €	+73.2%	18 k €	-80.9%	93,8 k €	+35.6%	69,2 k €
EBITDA	5,3 k €	-7.6%	5,7 k €	+6137%	91,7 €	-99.1%	10,4 k €	+154%	4,1 k €	-10.2%	4,6 k €	+152%	1,8 k €	-16.1%	2,2 k €	+77.6%	1,2 k €	-55.1%	2,7 k €	-56.5%	6,2 k €	+3.2%	6 k €	-0.9%	6,1 k €	+142%	-14,6 k €	-180%	18,4 k €	+109%	8,8 k €
Operating result	1,2 k €	-26.1%	1,7 k €	+422%	-516,7 €	-107%	7,5 k €	+523%	1,2 k €	-27.9%	1,7 k €	+8.1%	1,5 k €	-18.6%	1,9 k €	+98.3%	960 €	-64.6%	2,7 k €	+35.4%	2 k €	+25.1%	1,6 k €	+22.6%	1,3 k €	+107%	-19,4 k €	-331%	8,4 k €	+586%	-1,7 k €
Net result	671,2 €	-50.8%	1,4 k €	+55.8%	875 €	-87.8%	7,2 k €	+581%	1,1 k €	-15.9%	1,3 k €	-0.5%	1,3 k €	+3.5%	1,2 k €	+84.0%	662 €	-50.1%	1,3 k €	+62.7%	815 €	+62.0%	503 €	+43.3%	351 €	+102%	-16 k €	-1060%	1,7 k €	+168%	-2,4 k €
Balance sheet
Equity	20,4 k €	+3.4%	19,7 k €	+7.4%	18,4 k €	+5.0%	17,5 k €	+69.7%	10,3 k €	+11.4%	9,2 k €	+15.7%	8 k €	+18.7%	6,7 k €	+22.1%	5,5 k €	+13.7%	4,8 k €	+37.6%	3,5 k €	+30.1%	2,7 k €	+22.8%	2,2 k €	+18.9%	1,9 k €	-87.6%	14,9 k €	+12.6%	13,3 k €
Total assets	20,8 k €	+2.9%	20,2 k €	-5.9%	21,5 k €	+11.6%	19,3 k €	+38.8%	13,9 k €	+12.5%	12,3 k €	-40.7%	20,8 k €	+189%	7,2 k €	+15.0%	6,3 k €	-42.5%	10,9 k €	-18.8%	13,4 k €	-5.6%	14,2 k €	-16.7%	17,1 k €	-24.2%	22,5 k €	-37.7%	36,2 k €	-11.8%	41 k €
Cash	8,4 k €	+116%	3,9 k €	+245%	1,1 k €	-90.3%	11,5 k €	+178%	4,1 k €	+592%	599 €	-90.6%	6,4 k €	+652%	849 €	+3296%	25 €		–		3,8 k €	+75.9%	2,1 k €	+151%	850 €	-6.8%	912 €	+13.0%	807 €	+14.8%	703 €
Debts	448,4 €	-14.5%	524,2 €	-83.4%	3,2 k €	+76.1%	1,8 k €	-50.1%	3,6 k €	+15.6%	3,1 k €	-75.8%	12,9 k €	+2566%	482 €	-36.7%	761 €	-87.4%	6,1 k €	-38.9%	9,9 k €	-13.9%	11,5 k €	-22.6%	14,9 k €	-28.0%	20,7 k €	-2.7%	21,2 k €	-23.5%	27,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,8 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

At this address

Other companies at this address

Company	CBE no.
LAZ NIGHT 61● Active	0888.022.429
SIBEL 2000● Active	0435.492.584

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/09/2025	23/07/2024	30/08/2023	31/08/2022	27/08/2021	28/10/2020
General meeting	25/09/2025	11/07/2024	18/08/2023	25/08/2022	10/08/2021	16/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	25/09/2025	25/09/2025	French	PDF
Micro model	31/12/2023	11/07/2024	23/07/2024	French	PDF
Micro model	31/12/2022	18/08/2023	30/08/2023	French	PDF
Micro model	31/12/2021	25/08/2022	31/08/2022	French	PDF
Micro model	31/12/2020	10/08/2021	27/08/2021	French	PDF
Abridged model	31/12/2019	16/06/2020	28/10/2020	French	PDF
Abridged model	31/12/2018	19/06/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	19/06/2018	19/09/2018	French	PDF
Abridged model	31/12/2016	20/06/2017	19/09/2017	French	PDF
Abridged model	31/12/2015	21/06/2016	09/08/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	12/08/2014	French	PDF
Abridged model	31/12/2012	20/03/2013	20/06/2013	French	PDF
Abridged model	31/12/2011	20/03/2012	20/09/2012	French	PDF
Abridged model	31/12/2010	19/03/2011	17/08/2011	French	PDF
Abridged model	31/12/2009	19/03/2010	20/09/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Other26/02/2015
DIVERS
PDF
Mandates18/11/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Other19/12/2013
DIVERS
PDF
Mandates21/11/2011
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/12/2009
SIEGE SOCIAL
PDF
Mandates03/11/2009
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Other09/02/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024671,2 €↓
2023
Annual accounts 20231,4 k €↑
2022
Annual accounts 2022875 €↓
2021
Annual accounts 20217,2 k €↑
2020
Annual accounts 20201,1 k €↓
2019
Annual accounts 20191,3 k €↓
2018
Annual accounts 20181,3 k €↑
2017
Annual accounts 20171,2 k €↑
2016
Annual accounts 2016662 €↓
2015
Annual accounts 20151,3 k €↑
2014
Annual accounts 2014815 €↑
2013
Annual accounts 2013503 €↑
2012
Annual accounts 2012351 €↑
2011
Annual accounts 2011-16 k €↓
2010
Annual accounts 20101,7 k €↑
2009
Annual accounts 2009-2,4 k €
29/01/2009
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

B.H.M.R.

Overview

What does B.H.M.R. do?

Trend over 16 financial years

Indicative valuation

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline