ACTIVE

ASSURIM CONSEIL

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
46 k €
+170.1% YoY
Gross margin
379,4 k €
+3.3% YoY
Equity
399,9 k €
+12.7% YoY

What does ASSURIM CONSEIL do?

ASSURIM CONSEIL is a Private limited company incorporated in 2009. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Waremme.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0809.487.368
Incorporation
30/01/2009
Legal form
Private limited company
Registered office
Rue Joseph Nicolas 14 box D
4300 Waremme · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
30/06/2025
Activities (NACE)
66220Activities of insurance agents and brokers· main66220Activities of insurance agents and brokers68203Rental and operating of own or leased real estate68203Rental and operating of own or leased real estate
Joint committees (1)
  • 307
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin379,4 k €367,2 k €353,8 k €376,3 k €350,6 k €333,8 k €330,4 k €315,6 k €308,7 k €297,4 k €263,9 k €252,3 k €214,9 k €195,2 k €159 k €115,4 k €
EBITDA231 k €131,9 k €139,9 k €192,6 k €197,4 k €190,9 k €173,2 k €162,7 k €209,9 k €206,9 k €194,9 k €194,6 k €174,9 k €164,1 k €134,8 k €105,4 k €
Operating result120,4 k €71,5 k €52,4 k €114,4 k €95 k €88,7 k €38,6 k €38,3 k €83,6 k €115 k €104,7 k €107,7 k €89 k €77 k €80,1 k €43,6 k €
Net result46 k €17 k €10,2 k €63,9 k €47,6 k €52,6 k €12 k €9,4 k €48,8 k €69,7 k €67,9 k €54,2 k €46,5 k €41,2 k €48,6 k €19,7 k €
Balance sheet
Equity399,9 k €354,7 k €338,5 k €329,1 k €271,2 k €225,5 k €174,9 k €164,9 k €157,9 k €141,5 k €104,3 k €71,4 k €47,2 k €65,6 k €46,9 k €23,3 k €
Total assets1,9 M €2 M €2 M €1,3 M €1,2 M €1,2 M €1,2 M €1,1 M €790,2 k €728,1 k €741,8 k €758,9 k €833,2 k €856,7 k €518,3 k €518,2 k €
Cash0 €0 €0 €45,8 k €45,8 k €35 k €8,8 k €16,6 k €44,7 k €71,8 k €54,1 k €57,9 k €76 k €29,1 k €95,5 k €40,1 k €
Debts1,5 M €1,6 M €1,7 M €1 M €930,7 k €965 k €998,8 k €931,4 k €632,2 k €586,5 k €637,5 k €687,5 k €786 k €791 k €471,4 k €495 k €
Other
Workforce–––––––––2,4 ETP2,1 ETP1,6 ETP1,0 ETP0,9 ETP0,7 ETP0,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active

Active mandates

Michael MISSAIRE

Manager · since 28 janvier 2009

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/10/202523/01/202525/01/202427/01/202328/01/202222/12/2020
General meeting01/10/202523/01/202518/01/202427/12/202220/12/202121/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202501/10/202523/10/2025FrenchPDF
Micro model30/06/202423/01/202523/01/2025FrenchPDF
Micro model30/06/202318/01/202425/01/2024FrenchPDF
Micro model30/06/202227/12/202227/01/2023FrenchPDF
Micro model30/06/202120/12/202128/01/2022FrenchPDF
Micro model30/06/202021/11/202022/12/2020FrenchPDF
Micro model30/06/201916/11/201915/01/2020FrenchPDF
Micro model30/06/201817/11/201831/01/2019FrenchPDF
Micro model30/06/201718/11/201727/12/2017FrenchPDF
Abridged model30/06/201617/12/201611/01/2017FrenchPDF
Abridged model30/06/201521/11/201529/12/2015FrenchPDF
Abridged model30/06/201415/11/201428/12/2014FrenchPDF
Abridged model30/06/201316/11/201330/12/2013FrenchPDF
Abridged model30/06/201217/11/201228/12/2012FrenchPDF
Abridged model30/06/201119/11/201103/01/2012FrenchPDF
Abridged model30/06/201020/11/201022/11/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active

Active mandates

Michael MISSAIRE

Manager · since 28 janvier 2009

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/06/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office29/03/2012
    SIEGE SOCIAL
    PDF
  • Other10/02/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202546 k €↑
  2. 2024
    Annual accounts 202417 k €↑
  3. 2023
    Annual accounts 202310,2 k €↓
  4. 2022
    Annual accounts 202263,9 k €↑
  5. 2021
    Annual accounts 202147,6 k €↓
  6. 2020
    Annual accounts 202052,6 k €↑
  7. 2019
    Annual accounts 201912 k €↑
  8. 2018
    Annual accounts 20189,4 k €↓
  9. 2017
    Annual accounts 201748,8 k €↓
  10. 2016
    Annual accounts 201669,7 k €↑
  11. 2015
    Annual accounts 201567,9 k €↑
  12. 2014
    Annual accounts 201454,2 k €↑
  13. 2013
    Annual accounts 201346,5 k €↑
  14. 2012
    Annual accounts 201241,2 k €↓
  15. 2011
    Annual accounts 201148,6 k €↑
  16. 2010
    Annual accounts 201019,7 k €
  17. 30/01/2009
    IncorporationPrivate limited company