ACTIVE

ARROYAVE EQUESTRIAN SERVICES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

42,2 k €

+254.7% YoY

Revenue

436,2 k €

+149.3% YoY

Equity

112,8 k €

+59.8% YoY

Workforce

0,0 ETP

What does ARROYAVE EQUESTRIAN SERVICES do?

ARROYAVE EQUESTRIAN SERVICES is a Private limited company incorporated in 2009. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.493.209

Incorporation

28/01/2009

Legal form

Private limited company

Registered office

Rue des Salanganes 38
1428 Braine-l'Alleud · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2014		2013		2011		2010		2009
Income statement
Revenue	436,2 k €	+149%	175 k €	-68.6%	557,1 k €	-3.4%	576,5 k €	-10.7%	645,3 k €	+22.8%	525,6 k €	+39.1%	377,9 k €	+43.2%	263,9 k €	-53.0%	561,1 k €	-29.3%	793,5 k €	-1.4%	805,1 k €	+171%	296,7 k €	+129%	129,6 k €	+193%	44,2 k €
EBITDA	54,3 k €	+342%	-22,4 k €	-323%	10,1 k €	+429%	1,9 k €	-93.4%	28,6 k €	+41.5%	20,2 k €	-15.6%	24 k €	+56.3%	15,3 k €	-62.0%	40,3 k €	-10.2%	44,9 k €	-64.6%	126,6 k €	+582%	18,6 k €	+139%	7,8 k €	+27.8%	6,1 k €
Operating result	53,5 k €	+315%	-24,9 k €	-492%	6,3 k €	+140%	-15,9 k €	-248%	10,7 k €	-16.9%	12,9 k €	-36.7%	20,4 k €	+159%	7,9 k €	+243%	2,3 k €	-80.9%	12 k €	-87.4%	94,7 k €	+432%	17,8 k €	+144%	7,3 k €	+48.3%	4,9 k €
Net result	42,2 k €	+255%	-27,3 k €	-11770%	-230 €	+98.7%	-17,4 k €	-445%	5 k €	-34.1%	7,6 k €	-43.8%	13,6 k €	+330%	3,2 k €	+675%	-549 €	-107%	7,8 k €	-88.2%	66,2 k €	+312%	16,1 k €	+213%	5,1 k €	+64.0%	3,1 k €
Balance sheet
Equity	112,8 k €	+59.8%	70,6 k €	-27.9%	97,9 k €	-0.2%	98,1 k €	-15.0%	115,5 k €	+32.3%	87,3 k €	+9.6%	79,7 k €	-7.4%	86,1 k €	+3.8%	82,9 k €	-20.7%	104,5 k €	+8.1%	96,7 k €	+522%	15,6 k €	+7.5%	14,5 k €	+55.0%	9,3 k €
Total assets	135 k €	+35.9%	99,4 k €	-34.2%	151 k €	+19.3%	126,6 k €	-29.9%	180,7 k €	+5.8%	170,8 k €	+26.2%	135,4 k €	+16.9%	115,8 k €	-14.8%	135,9 k €	-34.6%	207,7 k €	+4.8%	198,2 k €	+460%	35,4 k €	+25.2%	28,2 k €	+22.3%	23,1 k €
Cash	43,9 k €	+3243%	1,3 k €	-97.3%	48,4 k €	+3.7%	46,7 k €	+21.3%	38,5 k €	-42.1%	66,5 k €	-23.8%	87,3 k €	+18.7%	73,6 k €	-11.9%	83,5 k €	-19.8%	104,1 k €	+400%	20,8 k €		–		–		1,2 k €
Debts	22,2 k €	-22.9%	28,8 k €	-45.8%	53,1 k €	+86.3%	28,5 k €	-56.3%	65,2 k €	-21.8%	83,5 k €	+49.9%	55,7 k €	+87.5%	29,7 k €	-43.9%	52,9 k €	-48.7%	103,2 k €	+1.7%	101,5 k €	+412%	19,8 k €	+43.8%	13,8 k €	+0.1%	13,8 k €
Other
Workforce	0,0 ETP		–		–		–		–		1,0 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2019 · 2 active · 4 ended

Active mandates

CYNTHIA FERNANDEZ

Mandate

Active

DAYRO ARROYAVE

Mandate

Active

Ended mandates

CYNTHIA FERNANDEZ TABASCO

Mandate

Ended

DAIRO ALCIDES ARROYAVE MUNOZ

Mandate

Ended

DAYRO ARROYAVE MUNOZ

Mandate

Ended

SEBASTIAN FERNANDEZ TABASCO

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	21/08/2025	27/06/2024	05/06/2023	13/06/2022	04/08/2021
General meeting	01/06/2026	01/06/2025	01/06/2024	01/06/2023	01/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	25/06/2026	French	PDF
Abridged model	31/12/2024	01/06/2025	21/08/2025	French	PDF
Abridged model	31/12/2023	01/06/2024	27/06/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	05/06/2023	French	PDF
Abridged model	31/12/2021	01/06/2022	13/06/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	04/08/2021	French	PDF
Abridged model	31/12/2019	30/03/2020	15/06/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	30/07/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	04/07/2018	French	PDF
Abridged model	31/12/2016	01/06/2017	01/06/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	14/06/2016	French	PDF
Abridged model	31/12/2014	16/06/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	28/07/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	20/06/2013	French	PDF
Abridged model	31/12/2011	14/06/2012	26/06/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	15/06/2011	French	PDF
Abridged model	31/12/2009	14/06/2010	22/06/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2019 · 2 active · 4 ended

Active mandates

CYNTHIA FERNANDEZ

Mandate

Active

DAYRO ARROYAVE

Mandate

Active

Ended mandates

CYNTHIA FERNANDEZ TABASCO

Mandate

Ended

DAIRO ALCIDES ARROYAVE MUNOZ

Mandate

Ended

DAYRO ARROYAVE MUNOZ

Mandate

Ended

SEBASTIAN FERNANDEZ TABASCO

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202542,2 k €↑
2024
Annual accounts 2024-27,3 k €↓
2023
Annual accounts 2023-230 €↑
2022
Annual accounts 2022-17,4 k €↓
2021
Annual accounts 20215 k €↓
2019
Annual accounts 20197,6 k €↓
2018
Annual accounts 201813,6 k €↑
2017
Annual accounts 20173,2 k €↑
2016
Annual accounts 2016-549 €↓
2014
Annual accounts 20147,8 k €↓
2013
Annual accounts 201366,2 k €↑
2011
Annual accounts 201116,1 k €↑
2010
Annual accounts 20105,1 k €↑
2009
Annual accounts 20093,1 k €
28/01/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ARROYAVE EQUESTRIAN SERVICES

Overview

What does ARROYAVE EQUESTRIAN SERVICES do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline