NORMAL SITUATION

FIMACO-S

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

33,2 k €

-29.1% YoY

Gross margin

16,3 k €

-73.7% YoY

Equity

542,4 k €

+6.5% YoY

Company — Normal situation.

What does FIMACO-S do?

FIMACO-S is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.497.464

Legal form

Private company with limited liability

Contributed capital

18 550,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	16,3 k €	-73.7%	61,8 k €	-38.9%	101,2 k €	-2.7%	104 k €	+68.1%	61,9 k €	+38.3%	44,7 k €	+7.2%	41,7 k €	-33.9%	63,1 k €	+19.3%	52,9 k €	-2.6%	54,3 k €	+3.3%	52,6 k €	+9.0%	48,3 k €	-0.6%	48,6 k €	+2.0%	47,6 k €	+50.7%	31,6 k €	+346%	7,1 k €
EBITDA	15,8 k €	-74.2%	61,3 k €	-39.1%	100,6 k €	-2.7%	103,4 k €	+69.5%	61 k €	+38.4%	44,1 k €	+6.8%	41,3 k €	-33.9%	62,4 k €	+19.2%	52,4 k €	-2.8%	53,9 k €	+3.9%	51,9 k €	+9.6%	47,3 k €	-0.9%	47,7 k €	+5.3%	45,3 k €	+51.4%	29,9 k €	+716%	3,7 k €
Operating result	15,8 k €	-74.2%	61,3 k €	-39.1%	100,6 k €	+1.3%	99,3 k €	+74.5%	56,9 k €	+42.3%	40 k €	+7.6%	37,2 k €	-36.3%	58,4 k €	+12.4%	51,9 k €	+4.4%	49,8 k €	+4.2%	47,8 k €	+10.2%	43,4 k €	-0.7%	43,7 k €	+26.6%	34,5 k €	+51.5%	22,8 k €	+770%	-3,4 k €
Net result	33,2 k €	-29.1%	46,8 k €	-30.5%	67,3 k €	-1.8%	68,6 k €	+59.0%	43,1 k €	+30.0%	33,2 k €	+24.3%	26,7 k €	-32.7%	39,7 k €	+23.9%	32 k €	+7.5%	29,8 k €	-4.1%	31,1 k €	+1.6%	30,6 k €	+3.2%	29,6 k €	+35.3%	21,9 k €	+48.2%	14,8 k €	+392%	-5,1 k €
Balance sheet
Equity	542,4 k €	+6.5%	509,2 k €	+10.1%	462,4 k €	+17.0%	395,1 k €	+21.0%	326,5 k €	+15.2%	283,4 k €	+13.3%	250,2 k €	+11.9%	223,5 k €	+20.0%	186,3 k €	+18.9%	156,7 k €	+21.2%	129,3 k €	+28.5%	100,7 k €	+38.8%	72,5 k €	+60.0%	45,3 k €	+75.4%	25,8 k €	+91.7%	13,5 k €
Total assets	547,9 k €	+3.8%	527,9 k €	+10.1%	479,6 k €	+16.2%	412,8 k €	+22.0%	338,2 k €	+17.5%	287,9 k €	+13.1%	254,5 k €	+5.4%	241,4 k €	+20.8%	199,9 k €	+20.2%	166,2 k €	-4.3%	173,6 k €	+63.9%	105,9 k €	+25.7%	84,3 k €	+1.8%	82,7 k €	+34.5%	61,5 k €	+34.8%	45,6 k €
Cash	350,8 k €	-1.6%	356,4 k €	+15.7%	308,1 k €	+14.9%	268,2 k €	+48.3%	180,8 k €	+47.0%	123 k €	+120%	55,8 k €	-52.4%	117,2 k €	+42.5%	82,3 k €	-18.9%	101,4 k €	+7.3%	94,5 k €	+76.6%	53,5 k €	+57.8%	33,9 k €	-5.8%	36 k €	+44.9%	24,8 k €	+413%	4,8 k €
Debts	5,5 k €	-69.1%	18 k €	+9.5%	16,4 k €	-3.1%	17 k €	+54.7%	11 k €	+191%	3,8 k €	+44.4%	2,6 k €	-83.1%	15,4 k €	+48.3%	10,4 k €	+18.5%	8,8 k €	-75.1%	35,3 k €	+670%	4,6 k €	-58.3%	11 k €	-70.1%	36,8 k €	+5.3%	34,9 k €	+8.6%	32,2 k €

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 4 ended

Active mandates

Jacobus Swennen

Director · since 25 février 2010

Active

Ended mandates

Jacobus Henricus Swennen

Director · since 01 mars 2010

Ended

Jacobus Henricus Swennen

Manager · since 01 mars 2010

Ended

Jacobus Swennen

Manager · since 01 mars 2010

Ended

Jaak Swennen

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/07/2025	19/07/2024	06/07/2023	30/06/2022	22/06/2021	28/07/2020
General meeting	16/06/2025	30/06/2024	19/06/2023	20/06/2022	21/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	16/06/2025	25/07/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	19/07/2024	Dutch	PDF
Micro model	31/12/2022	19/06/2023	06/07/2023	Dutch	PDF
Micro model	31/12/2021	20/06/2022	30/06/2022	Dutch	PDF
Micro model	31/12/2020	21/06/2021	22/06/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	28/07/2020	Dutch	PDF
Micro model	31/12/2018	17/06/2019	19/07/2019	Dutch	PDF
Micro model	31/12/2017	18/06/2018	21/06/2018	Dutch	PDF
Micro model	31/12/2016	19/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	23/08/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	25/08/2014	Dutch	PDF
Abridged model	31/12/2012	17/06/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	18/06/2012	27/07/2012	Dutch	PDF
Abridged model	31/12/2010	20/06/2011	19/07/2011	Dutch	PDF
Abridged model	31/12/2009	14/06/2010	31/08/2010	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 4 ended

Active mandates

Jacobus Swennen

Director · since 25 février 2010

Active

Ended mandates

Jacobus Henricus Swennen

Director · since 01 mars 2010

Ended

Jacobus Henricus Swennen

Manager · since 01 mars 2010

Ended

Jacobus Swennen

Manager · since 01 mars 2010

Ended

Jaak Swennen

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202433,2 k €↓
2023
Annual accounts 202346,8 k €↓
2022
Annual accounts 202267,3 k €↓
2021
Annual accounts 202168,6 k €↑
2020
Annual accounts 202043,1 k €↑
2019
Annual accounts 201933,2 k €↑
2018
Annual accounts 201826,7 k €↓
2017
Annual accounts 201739,7 k €↑
2016
Annual accounts 201632 k €↑
2015
Annual accounts 201529,8 k €↓
2014
Annual accounts 201431,1 k €↑
2013
Annual accounts 201330,6 k €↑
2012
Annual accounts 201229,6 k €↑
2011
Annual accounts 201121,9 k €↑
2010
Annual accounts 201014,8 k €↑
2009
Annual accounts 2009-5,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FIMACO-S

Overview

What does FIMACO-S do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline