ACTIVE

OPITZ A.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

7,9 k €

-56.4% YoY

Gross margin

37 k €

-40.3% YoY

Equity

71,9 k €

-14.4% YoY

What does OPITZ A. do?

OPITZ A. is a Private limited company incorporated in 2009. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.630.591

Incorporation

06/02/2009

Legal form

Private limited company

Registered office

Avenue Michel-Ange 54
1000 Bruxelles · BruxellesSee on map

Contributed capital

14 360,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	37 k €	-40.3%	61,9 k €	+15.0%	53,8 k €	-2.9%	55,4 k €	+9.1%	50,8 k €	+5.2%	48,3 k €	+31.8%	36,6 k €	-57.1%	85,5 k €	+1260%	6,3 k €	-73.4%	23,6 k €	-36.9%	37,4 k €	-15.5%	44,3 k €	+147%	17,9 k €	+2754%	628 €	-98.2%	34,6 k €	+4.5%	33,1 k €	-14.3%	38,7 k €
EBITDA	36,6 k €	-40.2%	61,2 k €	+15.7%	52,9 k €	+0.4%	52,7 k €	+13.6%	46,4 k €	-2.1%	47,4 k €	+74.1%	27,2 k €	-67.9%	84,8 k €	+1433%	5,5 k €	-72.2%	19,9 k €	-43.9%	35,5 k €	-18.5%	43,5 k €	+154%	17,1 k €	+12309%	138 €	-99.6%	34,2 k €	+4.3%	32,8 k €	-13.7%	38 k €
Operating result	11,7 k €	-58.6%	28,3 k €	+135%	12,1 k €	+231%	3,6 k €	+537%	572,5 €	-91.7%	6,9 k €	+136%	-19,2 k €	-140%	48,1 k €	+361%	-18,4 k €	-4017%	470 €	-96.9%	15,2 k €	-54.4%	33,4 k €	+270%	9 k €	+290%	-4,8 k €	-116%	29,1 k €	+49.2%	19,5 k €	-32.8%	29 k €
Net result	7,9 k €	-56.4%	18,2 k €	+120%	8,3 k €	+473%	1,4 k €	+245%	-993,9 €	-119%	5,1 k €	+141%	-12,7 k €	-131%	40,4 k €	+309%	-19,3 k €	-196%	-6,5 k €	-147%	13,9 k €	-42.0%	23,9 k €	+155%	9,4 k €	+236%	-6,9 k €	-131%	22,1 k €	+60.8%	13,8 k €	-38.2%	22,3 k €
Balance sheet
Equity	71,9 k €	-14.4%	84 k €	-3.8%	87,4 k €	+10.4%	79,1 k €	+1.9%	77,7 k €	-4.9%	81,7 k €	+6.7%	76,5 k €	-14.2%	89,2 k €	+13.2%	78,8 k €	-11.2%	88,8 k €	-6.9%	95,3 k €	+17.0%	81,4 k €	+37.7%	59,1 k €	+18.8%	49,8 k €	-12.2%	56,7 k €	+30.1%	43,5 k €	+46.2%	29,8 k €
Total assets	129,1 k €	-15.5%	152,6 k €	-1.3%	154,7 k €	-16.1%	184,3 k €	-18.5%	226,1 k €	-1.2%	228,8 k €	+18.4%	193,2 k €	+30.4%	148,2 k €	+14.8%	129,1 k €	-9.8%	143,1 k €	+1.5%	141 k €	+28.9%	109,4 k €	+34.4%	81,4 k €	-8.3%	88,8 k €	+34.1%	66,2 k €	+6.1%	62,4 k €	+3.1%	60,5 k €
Cash	18,5 k €	-42.1%	31,9 k €	+28.8%	24,8 k €	+6.9%	23,2 k €	-35.8%	36,1 k €	+48.4%	24,3 k €	-2.4%	24,9 k €	-51.7%	51,7 k €	+48.0%	34,9 k €	-13.3%	40,3 k €	+25.8%	32 k €	+95.5%	16,4 k €	+3001%	528 €	-98.5%	35,8 k €	+75.9%	20,3 k €	+110%	9,7 k €	-34.3%	14,7 k €
Debts	54,1 k €	-18.5%	66,3 k €	-1.4%	67,3 k €	-35.6%	104,5 k €	-29.5%	148,1 k €	+0.7%	147,2 k €	+26.1%	116,7 k €	+97.9%	59 k €	+17.4%	50,2 k €	-7.6%	54,4 k €	+19.0%	45,7 k €	+67.1%	27,3 k €	+46.9%	18,6 k €	-52.3%	39 k €	+309%	9,6 k €	-49.4%	18,9 k €	-38.6%	30,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Andréas OPITZ

Director

Active

Frédérique VAN DER HEIJDEN

Director

Active

Ended mandates

FREDERIQUE VAN DER HEIJDEN

Manager · since 02 septembre 2011

Ended

ANADREAS OPITZ

Manager · since 04 février 2009

Ended

Andreas Opitz

Manager

Ended

Andréas OPITZ

Administrator - manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	30/07/2025	24/09/2024	14/09/2023	29/08/2022	12/08/2021
General meeting	15/05/2026	16/05/2025	17/05/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/05/2026	28/07/2026	French	PDF
Micro model	31/12/2024	16/05/2025	30/07/2025	French	PDF
Micro model	31/12/2023	17/05/2024	24/09/2024	French	PDF
Micro model	31/12/2022	30/06/2023	14/09/2023	French	PDF
Micro model	31/12/2021	30/06/2022	29/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	12/08/2021	French	PDF
Micro model	31/12/2019	15/05/2020	25/05/2020	French	PDF
Abridged model	31/12/2018	17/05/2019	20/08/2019	French	PDF
Abridged model	31/12/2017	18/05/2018	14/08/2018	French	PDF
Abridged model	31/12/2016	19/05/2017	29/06/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	17/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	22/07/2013	French	PDF
Abridged model	31/12/2011	27/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	28/06/2011	29/10/2011	French	PDF
Abridged model	31/12/2009	20/06/2010	27/09/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Andréas OPITZ

Director

Active

Frédérique VAN DER HEIJDEN

Director

Active

Ended mandates

FREDERIQUE VAN DER HEIJDEN

Manager · since 02 septembre 2011

Ended

ANADREAS OPITZ

Manager · since 04 février 2009

Ended

Andreas Opitz

Manager

Ended

Andréas OPITZ

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,9 k €↓
2024
Annual accounts 202418,2 k €↑
2023
Annual accounts 20238,3 k €↑
2022
Annual accounts 20221,4 k €↑
2021
Annual accounts 2021-993,9 €↓
2020
Annual accounts 20205,1 k €↑
2019
Annual accounts 2019-12,7 k €↓
2018
Annual accounts 201840,4 k €↑
2017
Annual accounts 2017-19,3 k €↓
2016
Annual accounts 2016-6,5 k €↓
2015
Annual accounts 201513,9 k €↓
2014
Annual accounts 201423,9 k €↑
2013
Annual accounts 20139,4 k €↑
2012
Annual accounts 2012-6,9 k €↓
2011
Annual accounts 201122,1 k €↑
2010
Annual accounts 201013,8 k €↓
2009
Annual accounts 200922,3 k €
06/02/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OPITZ A.

Overview

What does OPITZ A. do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline