ACTIVE

Atelier Manus

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1,1 k €

-83.9% YoY

Gross margin

239,6 k €

+55.7% YoY

Equity

61,4 k €

+1.9% YoY

What does Atelier Manus do?

Atelier Manus is a Private limited company incorporated in 2009. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Lokeren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.642.172

Incorporation

06/02/2009

Legal form

Private limited company

Registered office

Poststraat 102 box A
9160 Lokeren · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 43320Joinery installation 43320Joinery installation 31004Manufacture of furniture 31091Manufacture of other furniture+6

Joint committees (3)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	239,6 k €	+55.7%	153,9 k €	-4.3%	160,8 k €	+30.5%	123,2 k €	+134%	52,6 k €	+142%	21,7 k €	+44.4%	15 k €	-48.0%	28,9 k €	+38.7%	20,9 k €	+1.4%	20,6 k €	-44.6%	37,1 k €	+8.4%	34,2 k €	-35.3%	52,9 k €	-24.1%	69,7 k €	+107%	33,7 k €	+124%	15 k €
EBITDA	84,8 k €	+28.8%	65,9 k €	+9.6%	60,1 k €	+16.5%	51,6 k €	+99.7%	25,8 k €	+35.4%	19,1 k €	+40.1%	13,6 k €	-27.3%	18,7 k €	+28.1%	14,6 k €	-9.5%	16,1 k €	-17.2%	19,5 k €	-21.9%	25 k €	+40.2%	17,8 k €	-39.4%	29,4 k €	-0.5%	29,5 k €	+150%	11,8 k €
Operating result	22 k €	+7.2%	20,5 k €	-1.4%	20,8 k €	+13.7%	18,3 k €	+109%	8,8 k €	+37.7%	6,4 k €	+61.8%	3,9 k €	-66.9%	11,9 k €	+209%	3,8 k €	-17.3%	4,6 k €	-48.3%	9 k €	-6.7%	9,6 k €	+451%	-2,7 k €	-125%	10,8 k €	-22.6%	14 k €	+228%	4,3 k €
Net result	1,1 k €	-83.9%	7 k €	-12.0%	7,9 k €	+38.7%	5,7 k €	+214%	1,8 k €	+266%	498,3 €	-10.1%	554,3 €	-95.1%	11,3 k €	+1283%	815,7 €	-7.4%	881 €	-64.9%	2,5 k €	-1.0%	2,5 k €	+141%	-6,2 k €	-193%	6,6 k €	-35.1%	10,2 k €	+446%	1,9 k €
Balance sheet
Equity	61,4 k €	+1.9%	60,3 k €	+13.1%	53,3 k €	+17.5%	45,4 k €	+14.4%	39,7 k €	+4.8%	37,8 k €	+1.3%	37,3 k €	+1.5%	36,8 k €	+44.2%	25,5 k €	+3.3%	24,7 k €	+3.7%	23,8 k €	+11.8%	21,3 k €	+13.5%	18,8 k €	-24.8%	24,9 k €	+36.3%	18,3 k €	+127%	8,1 k €
Total assets	470,8 k €	-6.9%	505,8 k €	+53.3%	330 k €	+1.3%	325,9 k €	-0.7%	328,1 k €	+35.0%	243 k €	+56.3%	155,5 k €	+64.9%	94,3 k €	+28.5%	73,4 k €	-3.9%	76,4 k €	+2.0%	74,9 k €	-5.5%	79,3 k €	-1.8%	80,8 k €	-19.4%	100,2 k €	+26.3%	79,3 k €	+30.3%	60,9 k €
Cash	4,6 k €	-69.0%	14,8 k €	+93.4%	7,7 k €	-51.1%	15,7 k €	+565%	2,4 k €	-61.7%	6,2 k €	-39.0%	10,1 k €	-18.5%	12,4 k €	+431%	2,3 k €	-41.1%	4 k €	-18.6%	4,9 k €	+32.1%	3,7 k €	-58.1%	8,8 k €	-29.5%	12,5 k €	+371%	2,7 k €	+321%	630 €
Debts	409,4 k €	-8.1%	445,5 k €	+61.0%	276,6 k €	-1.4%	280,5 k €	-2.8%	288,5 k €	+40.6%	205,1 k €	+73.6%	118,1 k €	+106%	57,5 k €	+20.1%	47,9 k €	-6.5%	51,2 k €	+0.6%	50,9 k €	-11.8%	57,7 k €	-6.5%	61,8 k €	-4.8%	64,9 k €	+28.0%	50,7 k €	+13.7%	44,6 k €
Other
Workforce	–		–		–		–		–		–		–		0,8 ETP	+14.3%	0,7 ETP	+40.0%	0,5 ETP	-50.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+100%	0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 7 ended

Active mandates

Kathleen Rosseels

Bestuurder

Active

Rik Aper

Bestuurder

Active

Ended mandates

KATHLEEN ROSSEELS

Bestuurder · since 04 février 2009

Ended

RIK APER

Bestuurder · since 04 février 2009

Ended

EDDY ROSSEELS

Manager

Ended

KATHLEEN ROSSEELS

Director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/10/2025	28/10/2024	13/09/2023	23/08/2022	16/06/2021	29/07/2020
General meeting	16/10/2025	21/10/2024	31/08/2023	16/06/2022	16/06/2021	18/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	16/10/2025	29/10/2025	Dutch	PDF
Micro model	31/12/2023	21/10/2024	28/10/2024	Dutch	PDF
Micro model	31/12/2022	31/08/2023	13/09/2023	Dutch	PDF
Micro model	31/12/2021	16/06/2022	23/08/2022	Dutch	PDF
Micro model	31/12/2020	16/06/2021	16/06/2021	Dutch	PDF
Abridged modelCorrection	31/12/2019	18/06/2020	29/07/2020	Dutch	PDF
Abridged model	31/12/2019	18/06/2020	18/06/2020	Dutch	PDF
Abridged model	31/12/2018	20/06/2019	22/10/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	15/06/2017	26/09/2017	Dutch	PDF
Abridged model	31/12/2015	16/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	14/08/2015	Dutch	PDF
Abridged model	31/12/2013	29/06/2014	18/07/2014	Dutch	PDF
Abridged model	31/12/2012	20/06/2013	19/07/2013	Dutch	PDF
Abridged model	31/12/2011	21/06/2012	20/07/2012	Dutch	PDF
Abridged model	31/12/2010	28/06/2011	08/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/04/2010	01/06/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 7 ended

Active mandates

Kathleen Rosseels

Bestuurder

Active

Rik Aper

Bestuurder

Active

Ended mandates

KATHLEEN ROSSEELS

Bestuurder · since 04 février 2009

Ended

RIK APER

Bestuurder · since 04 février 2009

Ended

EDDY ROSSEELS

Manager

Ended

KATHLEEN ROSSEELS

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/01/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Restructuring29/12/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring11/09/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates24/09/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/04/2009
ONTSLAGEN - BENOEMINGEN
PDF
Other17/02/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,1 k €↓
2023
Annual accounts 20237 k €↓
2022
Annual accounts 20227,9 k €↑
2021
Annual accounts 20215,7 k €↑
2020
Annual accounts 20201,8 k €↑
2019
Annual accounts 2019498,3 €↓
2018
Annual accounts 2018554,3 €↓
2017
Annual accounts 201711,3 k €↑
2016
Annual accounts 2016815,7 €↓
2015
Annual accounts 2015881 €↓
2014
Annual accounts 20142,5 k €↓
2013
Annual accounts 20132,5 k €↑
2012
Annual accounts 2012-6,2 k €↓
2011
Annual accounts 20116,6 k €↓
2010
Annual accounts 201010,2 k €↑
2009
Annual accounts 20091,9 k €
06/02/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Atelier Manus

Overview

What does Atelier Manus do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline