PHIMAAI
0809.669.886 · rovalta.com · 23/09/2026
ACTIVE
PHIMAAI
Financial year 2025 · closed on 30/06/2025
Net result
21 k €
+125.4% YoY
Gross margin
33,4 k €
+90.3% YoY
Equity
71,8 k €
+20.4% YoY
Overview
What does PHIMAAI do?
PHIMAAI is a Private limited company incorporated in 2009. Its main activity is: Agents involved in the sale of a variety of goods. Its registered office is in Roeselare.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0809.669.886
Incorporation
23/01/2009
Legal form
Private limited company
Registered office
Kleine Weg 187 box A
8800 Roeselare · FlandreSee on map
8800 Roeselare · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 33,4 k € | +90.3% | 17,5 k € | -11.1% | 19,7 k € | -17.8% | 24 k € | +74.0% | 13,8 k € | +153% | 5,5 k € | -75.3% | 22,1 k € | -26.9% | 30,2 k € | -17.9% | 36,8 k € | -0.2% | 36,8 k € | -5.2% | 38,8 k € | -15.7% | 46,1 k € | -4.5% | 48,3 k € | +17.4% | 41,1 k € | +4.0% | 39,5 k € | +10.8% | 35,7 k € |
| EBITDA | 32,5 k € | +110% | 15,5 k € | -20.3% | 19,5 k € | -14.9% | 22,9 k € | +87.4% | 12,2 k € | +326% | 2,9 k € | -84.9% | 19 k € | -32.7% | 28,2 k € | -18.5% | 34,6 k € | -2.8% | 35,6 k € | -3.0% | 36,7 k € | -16.6% | 44 k € | -6.4% | 47 k € | +19.8% | 39,3 k € | +4.1% | 37,7 k € | +11.0% | 34 k € |
| Operating result | 29,7 k € | +142% | 12,3 k € | -21.4% | 15,6 k € | -18.0% | 19 k € | +88.4% | 10,1 k € | +189% | -11,4 k € | -249% | 7,6 k € | -8.1% | 8,3 k € | -34.9% | 12,8 k € | -18.8% | 15,7 k € | -35.1% | 24,2 k € | -21.9% | 31 k € | +1.2% | 30,6 k € | +46.2% | 20,9 k € | +8.5% | 19,3 k € | +271% | 5,2 k € |
| Net result | 21 k € | +125% | 9,3 k € | +4.3% | 8,9 k € | -27.1% | 12,2 k € | +41.8% | 8,6 k € | +172% | -11,9 k € | -430% | 3,6 k € | +23.8% | 2,9 k € | -46.9% | 5,5 k € | +24.2% | 4,4 k € | -65.9% | 13 k € | -24.6% | 17,2 k € | -4.5% | 18 k € | +66.6% | 10,8 k € | +20.8% | 9 k € | +2975% | -311,5 € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 71,8 k € | +20.4% | 59,7 k € | +18.4% | 50,4 k € | +7.3% | 47 k € | -46.1% | 87,2 k € | +11.0% | 78,6 k € | -13.2% | 90,5 k € | +4.2% | 86,9 k € | +3.5% | 84 k € | +7.0% | 78,5 k € | +6.0% | 74 k € | +21.2% | 61,1 k € | +39.5% | 43,8 k € | +70.1% | 25,7 k € | +73.4% | 14,8 k € | +152% | 5,9 k € |
| Total assets | 186,1 k € | +36.3% | 136,5 k € | +21.4% | 112,4 k € | +3.1% | 109,1 k € | +17.6% | 92,8 k € | -2.4% | 95,1 k € | -9.5% | 105 k € | -22.5% | 135,4 k € | -1.6% | 137,7 k € | -19.4% | 170,9 k € | +14.1% | 149,8 k € | -2.8% | 154,1 k € | -13.1% | 177,4 k € | +3.2% | 171,9 k € | -3.9% | 178,8 k € | -5.0% | 188,1 k € |
| Cash | 17,2 k € | -53.6% | 37 k € | +213% | 11,8 k € | -85.0% | 78,7 k € | +14.9% | 68,5 k € | -12.3% | 78,1 k € | +398% | 15,7 k € | -57.8% | 37,2 k € | +79.1% | 20,8 k € | -9.7% | 23 k € | -26.7% | 31,4 k € | +3.1% | 30,4 k € | -10.2% | 33,9 k € | +80.9% | 18,7 k € | +60.5% | 11,7 k € | +29.4% | 9 k € |
| Debts | 114,2 k € | +48.7% | 76,8 k € | +23.9% | 62 k € | -0.1% | 62,1 k € | +1016% | 5,6 k € | -66.3% | 16,5 k € | +13.5% | 14,5 k € | -70.0% | 48,6 k € | -9.7% | 53,8 k € | -41.9% | 92,5 k € | +22.0% | 75,8 k € | -18.5% | 93,1 k € | -29.6% | 132,2 k € | -9.6% | 146,1 k € | -10.8% | 163,9 k € | -10.1% | 182,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 3 ended
Active mandates
Maaike Demets
ActivePhilippe Hautekiet
ActiveEnded mandates
Maaike Demets
EndedMaaike Desmets
EndedPhilippe Hautekiet
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Tjorha● Active | 0761.738.228 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/03/2026 | 31/01/2025 | 26/01/2024 | 31/01/2023 | 24/02/2022 | 29/01/2021 |
| General meeting | 15/12/2025 | 16/12/2024 | 15/12/2023 | 15/12/2022 | 15/12/2021 | 15/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 15/12/2025 | 18/03/2026 | Dutch | |
| Micro model | 30/06/2024 | 16/12/2024 | 31/01/2025 | Dutch | |
| Micro model | 30/06/2023 | 15/12/2023 | 26/01/2024 | Dutch | |
| Micro model | 30/06/2022 | 15/12/2022 | 31/01/2023 | Dutch | |
| Micro model | 30/06/2021 | 15/12/2021 | 24/02/2022 | Dutch | |
| Micro model | 30/06/2020 | 15/12/2020 | 29/01/2021 | Dutch | |
| Micro model | 30/06/2019 | 16/12/2019 | 31/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 15/12/2018 | 31/01/2019 | Dutch | |
| Micro model | 30/06/2017 | 15/12/2017 | 31/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 15/12/2016 | 31/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 15/12/2015 | 28/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 15/12/2014 | 29/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 16/12/2013 | 04/02/2014 | Dutch | |
| Abridged model | 30/06/2012 | 15/12/2012 | 07/02/2013 | Dutch | |
| Abridged model | 30/06/2011 | 15/12/2011 | 26/01/2012 | Dutch | |
| Abridged model | 30/06/2010 | 15/12/2010 | 28/01/2011 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 3 ended
Active mandates
Maaike Demets
ActivePhilippe Hautekiet
ActiveEnded mandates
Maaike Demets
EndedMaaike Desmets
EndedPhilippe Hautekiet
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202521 k €↑
- 2024Annual accounts 20249,3 k €↑
- 2023Annual accounts 20238,9 k €↓
- 2022Annual accounts 202212,2 k €↑
- 2021Annual accounts 20218,6 k €↑
- 2020Annual accounts 2020-11,9 k €↓
- 2019Annual accounts 20193,6 k €↑
- 2018Annual accounts 20182,9 k €↓
- 2017Annual accounts 20175,5 k €↑
- 2016Annual accounts 20164,4 k €↓
- 2015Annual accounts 201513 k €↓
- 2014Annual accounts 201417,2 k €↓
- 2013Annual accounts 201318 k €↑
- 2012Annual accounts 201210,8 k €↑
- 2011Annual accounts 20119 k €↑
- 2010Annual accounts 2010-311,5 €
- 23/01/2009IncorporationPrivate limited company