ACTIVE

MEDEVOX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

52,3 k €

-54.6% YoY

Gross margin

154,9 k €

-13.1% YoY

Equity

285,4 k €

+1.2% YoY

What does MEDEVOX do?

MEDEVOX is a Private limited company incorporated in 2009. Its main activity is: Other personal service activities n.e.c.. Its registered office is in Kraainem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.740.360

Incorporation

11/02/2009

Legal form

Private limited company

Registered office

Pikdorenveld 24
1950 Kraainem · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

96099Other personal service activities n.e.c.· main 96999Other personal service activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	154,9 k €	-13.1%	178,2 k €	+22.7%	145,3 k €	+94.9%	74,5 k €	-15.8%	88,5 k €	+9.1%	81,1 k €	-18.9%	100 k €	-22.0%	128,2 k €	+48.3%	86,4 k €	-13.7%	100,1 k €	-19.7%	124,7 k €	+2.3%	122 k €	+6.2%	114,9 k €	+7.9%	106,5 k €	+43.6%	74,2 k €	-22.4%	95,5 k €	-9.6%	105,7 k €
EBITDA	153,4 k €	-13.3%	176,8 k €	+23.0%	143,7 k €	+95.9%	73,4 k €	-16.2%	87,5 k €	+9.8%	79,7 k €	-19.6%	99,2 k €	-22.3%	127,7 k €	+52.6%	83,7 k €	-14.5%	97,9 k €	-20.8%	123,5 k €	+2.3%	120,7 k €	+6.8%	113 k €	+8.7%	104 k €	+57.1%	66,2 k €	-29.8%	94,2 k €	-10.6%	105,4 k €
Operating result	89,2 k €	-45.6%	164,1 k €	+24.2%	132,1 k €	+113%	62,1 k €	-20.4%	78 k €	+9.6%	71,2 k €	-22.2%	91,5 k €	+30.0%	70,4 k €	+165%	26,6 k €	-33.5%	39,9 k €	-37.7%	64,1 k €	+6.1%	60,4 k €	+22.5%	49,4 k €	+22.9%	40,2 k €	+1009%	3,6 k €	-89.3%	33,8 k €	+22.6%	27,6 k €
Net result	52,3 k €	-54.6%	115,2 k €	+28.4%	89,8 k €	+110%	42,7 k €	-20.9%	54 k €	+10.3%	49 k €	-20.9%	61,9 k €	+42.6%	43,4 k €	+321%	10,3 k €	-40.1%	17,2 k €	-45.2%	31,4 k €	+10.9%	28,3 k €	+46.1%	19,4 k €	+41.3%	13,7 k €	+198%	-14 k €	-192%	15,2 k €	+1.8%	14,9 k €
Balance sheet
Equity	285,4 k €	+1.2%	282 k €	+23.3%	228,7 k €	-42.7%	399,2 k €	+12.0%	356,5 k €	+17.9%	302,5 k €	+19.3%	253,5 k €	+32.3%	191,6 k €	+28.6%	148,9 k €	+7.4%	138,6 k €	+14.2%	121,4 k €	+34.9%	90 k €	+46.0%	61,6 k €	+45.9%	42,2 k €	+48.1%	28,5 k €	-33.0%	42,6 k €	+55.7%	27,3 k €
Total assets	431,5 k €	+4.3%	413,6 k €	+28.2%	322,6 k €	-27.7%	446,3 k €	+19.9%	372,3 k €	+14.2%	326,1 k €	+13.2%	287,9 k €	+29.3%	222,7 k €	+15.2%	193,3 k €	-3.7%	200,6 k €	-17.0%	241,7 k €	-20.4%	303,5 k €	-18.9%	374,2 k €	-15.3%	442 k €	-11.8%	501,3 k €	-14.2%	584,2 k €	-2.5%	599,3 k €
Cash	115 k €	+22.3%	94 k €	+74.3%	54 k €	+2391%	2,2 k €	-86.6%	16,2 k €	-19.2%	20 k €	-26.3%	27,2 k €	+15.9%	23,4 k €	+129%	10,2 k €	+996%	934,1 €	-72.6%	3,4 k €	+395%	688,3 €	-94.0%	11,5 k €	-21.9%	14,7 k €	+19.7%	12,2 k €	-75.3%	49,5 k €	+258%	13,8 k €
Debts	94,8 k €	-27.9%	131,5 k €	+40.1%	93,9 k €	+99.3%	47,1 k €	+198%	15,8 k €	-33.1%	23,6 k €	-31.5%	34,4 k €	+10.6%	31,1 k €	-29.7%	44,3 k €	-28.5%	62 k €	-48.5%	120,3 k €	-43.7%	213,5 k €	-31.7%	312,6 k €	-21.8%	399,8 k €	-15.4%	472,8 k €	-12.7%	541,7 k €	-5.3%	572 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

OLIVIER BRIMBOIS

Manager

Active

At this address

Other companies at this address

Company	CBE no.
DAPHNE LIENART● Active	0748.440.122

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	30/08/2025	29/07/2024	28/08/2023	26/08/2022	30/09/2021
General meeting	13/03/2026	30/06/2025	30/06/2024	18/08/2023	18/08/2022	30/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	13/03/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	30/08/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	29/07/2024	Dutch	PDF
Micro model	31/12/2022	18/08/2023	28/08/2023	Dutch	PDF
Micro model	31/12/2021	18/08/2022	26/08/2022	Dutch	PDF
Micro model	31/12/2020	30/08/2021	30/09/2021	French	PDF
Micro model	31/12/2019	08/09/2020	20/10/2020	French	PDF
Micro model	31/12/2018	14/08/2019	29/08/2019	French	PDF
Micro model	31/12/2017	10/08/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	11/08/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	12/08/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	17/08/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	18/08/2014	16/09/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	02/08/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	26/08/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

OLIVIER BRIMBOIS

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/12/2010
SIEGE SOCIAL
PDF
Other07/01/2010
DIVERS
PDF
Capital / shares08/12/2009
CAPITAL, ACTIONS - DIVERS
PDF
Other20/02/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202552,3 k €↓
2024
Annual accounts 2024115,2 k €↑
2023
Annual accounts 202389,8 k €↑
2022
Annual accounts 202242,7 k €↓
2021
Annual accounts 202154 k €↑
2020
Annual accounts 202049 k €↓
2019
Annual accounts 201961,9 k €↑
2018
Annual accounts 201843,4 k €↑
2017
Annual accounts 201710,3 k €↓
2016
Annual accounts 201617,2 k €↓
2015
Annual accounts 201531,4 k €↑
2014
Annual accounts 201428,3 k €↑
2013
Annual accounts 201319,4 k €↑
2012
Annual accounts 201213,7 k €↑
2011
Annual accounts 2011-14 k €↓
2010
Annual accounts 201015,2 k €↑
2009
Annual accounts 200914,9 k €
11/02/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDEVOX

Overview

What does MEDEVOX do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline