ACTIVE

ARCALE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

24,7 k €

+79.5% YoY

Gross margin

568 k €

+27.6% YoY

Equity

187,7 k €

+15.2% YoY

What does ARCALE do?

ARCALE is a Private limited company incorporated in 2009. Its main activity is: Specialised construction activities. Its registered office is in Frameries.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.755.604

Incorporation

11/02/2009

Legal form

Private limited company

Registered office

Rue Alfred Defuisseaux 101
7080 Frameries · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

43410Specialised construction activities· main 43910Roofing activities 43421Specialised construction activities 43991Other specialised construction activities n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	568 k €	+27.6%	445,3 k €	-4.8%	467,5 k €	+14.3%	409 k €	+2.8%	397,8 k €	+33.6%	297,8 k €	+2.1%	291,6 k €	+29.5%	225,2 k €	+17.8%	191,3 k €	-23.0%	248,4 k €	+39.4%	178,2 k €	-8.2%	194,2 k €	-4.3%	203 k €	+68.9%	120,1 k €	+3.4%	116,1 k €	+79.4%	64,7 k €	-6.5%	69,2 k €
EBITDA	84,6 k €	+53.3%	55,2 k €	+40.8%	39,2 k €	+35.8%	28,9 k €	+10.2%	26,2 k €	-0.1%	26,2 k €	+75.3%	14,9 k €	+246%	4,3 k €	+178%	-5,6 k €	-108%	71,9 k €	+163%	27,4 k €	-30.9%	39,6 k €	-35.4%	61,3 k €	+134%	26,2 k €	+37.5%	19,1 k €	+219%	-16 k €	-167%	23,9 k €
Operating result	35,6 k €	+59.9%	22,3 k €	+6.4%	20,9 k €	+108%	10 k €	+3.0%	9,7 k €	-33.0%	14,5 k €	+141%	6 k €	-86.1%	43,4 k €	+534%	-10 k €	-115%	67,3 k €	+389%	-23,3 k €	-180%	29,1 k €	-42.9%	51,1 k €	+75.2%	29,1 k €	+179%	10,5 k €	+131%	-33,8 k €	-287%	18,1 k €
Net result	24,7 k €	+79.5%	13,8 k €	+5.8%	13 k €	+138%	5,5 k €	-28.5%	7,7 k €	-36.0%	12 k €	+122%	5,4 k €	-84.6%	35 k €	+463%	-9,6 k €	-117%	57,1 k €	+218%	-48,3 k €	-333%	20,7 k €	-45.5%	38 k €	+82.4%	20,8 k €	+235%	6,2 k €	+118%	-35,2 k €	-339%	14,7 k €
Balance sheet
Equity	187,7 k €	+15.2%	162,9 k €	+9.2%	149,2 k €	+9.6%	136,1 k €	+4.2%	130,6 k €	+6.2%	123 k €	+10.8%	111 k €	+5.1%	105,6 k €	+49.5%	70,7 k €	-12.0%	80,3 k €	+246%	23,2 k €	-67.5%	71,5 k €	+40.7%	50,8 k €	+297%	12,8 k €	+259%	-8 k €	+43.6%	-14,2 k €	-168%	20,9 k €
Total assets	380,2 k €	+7.0%	355,2 k €	+5.4%	337,1 k €	+9.9%	306,7 k €	+6.9%	286,8 k €	+4.7%	274 k €	+19.3%	229,7 k €	-15.0%	270,2 k €	+105%	132,1 k €	-39.3%	217,6 k €	+126%	96,4 k €	-46.0%	178,5 k €	+9.0%	163,8 k €	+196%	55,3 k €	+68.3%	32,8 k €	-27.5%	45,3 k €	-12.5%	51,8 k €
Cash	70,6 k €	-12.7%	80,9 k €	+55.0%	52,2 k €	+5.5%	49,5 k €	+35.7%	36,5 k €	-25.5%	48,9 k €	-28.3%	68,2 k €	-3.2%	70,5 k €	+5.7%	66,7 k €	-30.8%	96,4 k €	+364%	20,8 k €	+34.3%	15,5 k €	-19.6%	19,2 k €	+5.4%	18,2 k €	+812%	2 k €	-10.1%	2,2 k €	-79.6%	10,9 k €
Debts	188,1 k €	-0.9%	189,9 k €	+2.6%	185,1 k €	+15.9%	159,6 k €	+3.7%	154 k €	+1.9%	151 k €	+32.1%	114,3 k €	-29.8%	162,9 k €	+165%	61,4 k €	-54.3%	134,2 k €	+83.4%	73,2 k €	-29.5%	103,8 k €	-3.3%	107,2 k €	+152%	42,5 k €	+3.9%	40,9 k €	-30.4%	58,8 k €	+90.3%	30,9 k €
Other
Workforce	–		9,4 ETP	-8.7%	10,3 ETP		–		10,0 ETP	+11.1%	9,0 ETP	0.0%	9,0 ETP	+20.0%	7,5 ETP	+4.2%	7,2 ETP	-6.5%	7,7 ETP	+8.5%	7,1 ETP	-1.4%	7,2 ETP	+44.0%	5,0 ETP	+66.7%	3,0 ETP	-23.1%	3,9 ETP	+21.9%	3,2 ETP	+68.4%	1,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

GILLES ZYGOR

Mandate

Active

OLIVIER PIETQUIN

Mandate

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/05/2026	07/07/2025	22/07/2024	17/07/2023	17/05/2022	16/08/2021
General meeting	17/04/2026	21/04/2025	20/04/2024	19/04/2023	28/04/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	17/04/2026	11/05/2026	French	PDF
Abridged model	31/12/2024	21/04/2025	07/07/2025	French	PDF
Abridged model	31/12/2023	20/04/2024	22/07/2024	French	PDF
Abridged model	31/12/2022	19/04/2023	17/07/2023	French	PDF
Abridged model	31/12/2021	28/04/2022	17/05/2022	French	PDF
Abridged model	31/12/2020	17/05/2021	16/08/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	09/07/2020	French	PDF
Abridged model	31/12/2018	07/05/2019	22/08/2019	French	PDF
Abridged model	31/12/2017	19/06/2018	03/08/2018	French	PDF
Abridged model	31/12/2016	22/04/2017	03/08/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	04/08/2016	French	PDF
Abridged model	31/12/2014	08/04/2015	16/06/2015	French	PDF
Abridged model	31/12/2013	06/05/2014	04/07/2014	French	PDF
Abridged model	31/12/2012	29/05/2013	05/07/2013	French	PDF
Abridged model	31/12/2011	21/05/2012	24/08/2012	French	PDF
Abridged model	31/12/2010	06/05/2011	11/07/2011	French	PDF
Abridged model	31/12/2009	20/04/2010	08/06/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

GILLES ZYGOR

Mandate

Active

OLIVIER PIETQUIN

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other13/02/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202524,7 k €↑
2024
Annual accounts 202413,8 k €↑
2023
Annual accounts 202313 k €↑
2022
Annual accounts 20225,5 k €↓
2021
Annual accounts 20217,7 k €↓
2020
Annual accounts 202012 k €↑
2019
Annual accounts 20195,4 k €↓
2018
Annual accounts 201835 k €↑
2017
Annual accounts 2017-9,6 k €↓
2016
Annual accounts 201657,1 k €↑
2015
Annual accounts 2015-48,3 k €↓
2014
Annual accounts 201420,7 k €↓
2013
Annual accounts 201338 k €↑
2012
Annual accounts 201220,8 k €↑
2011
Annual accounts 20116,2 k €↑
2010
Annual accounts 2010-35,2 k €↓
2009
Annual accounts 200914,7 k €
11/02/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ARCALE

Overview

What does ARCALE do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline