ACTIVE

PRO-VERT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

48,1 k €

-1.2% YoY

Gross margin

772 k €

-4.3% YoY

Equity

253,6 k €

+23.4% YoY

Workforce

19,4 ETP

+1.6% YoY

What does PRO-VERT do?

PRO-VERT is a Private limited company incorporated in 2009. Its main activity is: Landscape service activities. Its registered office is in Huy. It employs on average 19,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.819.544

Incorporation

16/02/2009

Legal form

Private limited company

Registered office

Rue de la Campagne 36
4500 Huy · WallonieSee on map

Contributed capital

20 460,00 €

Latest accounts

31/12/2025

Average workforce

19,4 ETP

Activities (NACE)

81300Landscape service activities· main 81300Landscape service activities 01301Plant propagation 01301Plant propagation 46900Non-specialised wholesale trade 46900Non-specialised wholesale trade+4

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	772 k €	-4.3%	806,6 k €	+15.6%	698 k €	+20.0%	581,8 k €	-5.6%	616,3 k €	+20.1%	513,1 k €	-1.5%	520,7 k €	+26.9%	410,4 k €	-12.1%	466,9 k €	+18.5%	394,1 k €	-5.9%	418,7 k €	-15.4%	494,7 k €	+24.7%	396,8 k €	+2.7%	386,3 k €	+29.0%	299,4 k €	+43.3%	208,8 k €	-17.5%	253,3 k €
EBITDA	141,6 k €	+6.1%	133,5 k €	-4.2%	139,3 k €	+65.0%	84,4 k €	+38.9%	60,8 k €	+5.8%	57,5 k €	+4.8%	54,8 k €	+48.3%	37 k €	-7.3%	39,9 k €	+25.1%	31,9 k €	-10.3%	35,5 k €	-45.1%	64,8 k €	+9.6%	59,1 k €	-13.5%	68,3 k €	+115%	31,7 k €	+42376%	-75 €	-100%	39,9 k €
Operating result	84,7 k €	-5.9%	89,9 k €	+5.3%	85,4 k €	+120%	38,7 k €	+64.3%	23,6 k €	+47.2%	16 k €	+29.5%	12,4 k €	+49.5%	8,3 k €	-10.6%	9,3 k €	+57.3%	5,9 k €	+154%	-10,9 k €	-154%	19,9 k €	+29.0%	15,5 k €	-44.9%	28 k €	+1273%	2 k €	+282%	-1,1 k €	-103%	39 k €
Net result	48,1 k €	-1.2%	48,7 k €	-8.3%	53,1 k €	+105%	25,9 k €	+151%	10,3 k €	+18.3%	8,7 k €	+18.9%	7,3 k €	+215%	2,3 k €	+90.9%	1,2 k €	+218%	-1 k €	+92.0%	-13 k €	-273%	7,5 k €	+270%	2 k €	-88.6%	17,7 k €	+404%	-5,8 k €	-150%	-2,3 k €	-110%	24,2 k €
Balance sheet
Equity	253,6 k €	+23.4%	205,5 k €	+31.1%	156,8 k €	+51.2%	103,7 k €	+33.3%	77,8 k €	+15.3%	67,4 k €	+14.9%	58,7 k €	+14.3%	51,4 k €	+4.8%	49 k €	+2.6%	47,8 k €	-2.1%	48,9 k €	-21.0%	61,9 k €	+13.8%	54,4 k €	+3.9%	52,4 k €	+51.2%	34,6 k €	-14.4%	40,4 k €	-5.4%	42,8 k €
Total assets	776,1 k €	+23.2%	629,9 k €	-15.0%	741,1 k €	+30.0%	570,1 k €	+0.6%	566,9 k €	+17.1%	484,1 k €	+4.1%	465,1 k €	+42.0%	327,5 k €	-6.4%	350 k €	+2.9%	340,2 k €	+9.6%	310,4 k €	-23.0%	403,2 k €	+24.2%	324,5 k €	+4.5%	310,5 k €	-6.6%	332,4 k €	+88.9%	176 k €	+43.6%	122,5 k €
Cash	7,5 k €	-68.2%	23,7 k €	-41.2%	40,4 k €	+11.2%	36,3 k €	+60.4%	22,6 k €	+98.8%	11,4 k €	-42.8%	19,9 k €	-37.9%	32 k €	+84.2%	17,4 k €	-23.5%	22,7 k €	+901848%	2,5 €	-100.0%	7,2 k €	+788%	806 €	-82.0%	4,5 k €	-68.6%	14,3 k €	+143%	5,9 k €	-53.2%	12,5 k €
Debts	518 k €	+23.3%	420,1 k €	-28.0%	583,1 k €	+25.3%	465,5 k €	-4.8%	489,2 k €	+17.4%	416,6 k €	+2.5%	406,4 k €	+47.2%	276,1 k €	-8.3%	301 k €	+2.9%	292,4 k €	+11.9%	261,3 k €	-23.4%	341,1 k €	+26.4%	269,9 k €	+4.7%	257,9 k €	-13.4%	297,7 k €	+120%	135,5 k €	+70.0%	79,7 k €
Other
Workforce	19,4 ETP	+1.6%	19,1 ETP	+9.1%	17,5 ETP	+8.0%	16,2 ETP	+7.3%	15,1 ETP	+9.4%	13,8 ETP	-12.1%	15,7 ETP	+4.7%	15,0 ETP	-5.1%	15,8 ETP	-0.6%	15,9 ETP	-11.2%	17,9 ETP	-0.6%	18,0 ETP	+28.6%	14,0 ETP	+6.1%	13,2 ETP	+21.1%	10,9 ETP	-2.7%	11,2 ETP	+36.6%	8,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Johan BOSMANS

Director · since 18 mai 2020

Active

Ended mandates

Johan Bosmans

Manager · since 11 février 2009

Ended

Johan BOSMANS

Director · since 11 février 2009

Ended

At this address

Other companies at this address

Company	CBE no.
Pleinevaux-Bosmans● Active	0876.750.336
Royale Petanque Hutoise● Active	0410.497.862

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	10/07/2025	24/06/2024	08/08/2023	10/08/2022	28/07/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	16/06/2023	16/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	23/06/2026	French	PDF
Abridged model	31/12/2024	20/06/2025	10/07/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	24/06/2024	French	PDF
Abridged model	31/12/2022	16/06/2023	08/08/2023	French	PDF
Abridged model	31/12/2021	16/06/2022	10/08/2022	French	PDF
Abridged model	31/12/2020	18/06/2021	28/07/2021	French	PDF
Abridged model	31/12/2019	19/06/2020	26/06/2020	French	PDF
Abridged model	31/12/2018	21/06/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	12/07/2018	French	PDF
Abridged model	31/12/2016	16/06/2017	01/08/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	05/07/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	27/07/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	23/07/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	02/07/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	30/07/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	27/07/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	06/07/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Johan BOSMANS

Director · since 18 mai 2020

Active

Ended mandates

Johan Bosmans

Manager · since 11 février 2009

Ended

Johan BOSMANS

Director · since 11 février 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/05/2020
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other25/02/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202548,1 k €↓
2024
Annual accounts 202448,7 k €↓
2023
Annual accounts 202353,1 k €↑
2022
Annual accounts 202225,9 k €↑
2021
Annual accounts 202110,3 k €↑
2020
Annual accounts 20208,7 k €↑
2019
Annual accounts 20197,3 k €↑
2018
Annual accounts 20182,3 k €↑
2017
Annual accounts 20171,2 k €↑
2016
Annual accounts 2016-1 k €↑
2015
Annual accounts 2015-13 k €↓
2014
Annual accounts 20147,5 k €↑
2013
Annual accounts 20132 k €↓
2012
Annual accounts 201217,7 k €↑
2011
Annual accounts 2011-5,8 k €↓
2010
Annual accounts 2010-2,3 k €↓
2009
Annual accounts 200924,2 k €
16/02/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PRO-VERT

Overview

What does PRO-VERT do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline