Samet Infra
0809.848.347 · rovalta.com · 22/09/2026
Samet Infra
Overview
What does Samet Infra do?
Samet Infra is a Private limited company incorporated in 2009. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Lokeren.
9160 Lokeren · FlandreSee on map
Joint committees (1)
- 218
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 291 k € | +1.8% | 286 k € | +52.9% | 187,1 k € | +25.5% | 149,1 k € | -67.0% | 452 k € | +59.0% | 284,3 k € | -75.9% | 1,2 M € | +113% | 551,7 k € | +21.5% | 454 k € | – | – | – | 437,1 k € | -10.0% | 485,8 k € | +74.1% | 279 k € | +838% | 29,8 k € | ||||
| EBITDA | 263,8 k € | -7.2% | 284,2 k € | +65.3% | 171,9 k € | +29.4% | 132,9 k € | -66.6% | 398,3 k € | +265% | -241,1 k € | -125% | 954,2 k € | +163% | 362,7 k € | +4.0% | 348,8 k € | +32.9% | 262,4 k € | +0.7% | 260,6 k € | -29.9% | 371,7 k € | +14.2% | 325,6 k € | -30.8% | 470,7 k € | +69.7% | 277,4 k € | +884% | 28,2 k € |
| Operating result | 173,2 k € | -10.4% | 193,3 k € | +140% | 80,6 k € | +95.4% | 41,2 k € | -87.1% | 319,9 k € | +206% | -302,8 k € | -134% | 884,2 k € | +221% | 275,9 k € | -1.3% | 279,6 k € | +43.0% | 195,5 k € | +19.9% | 163 k € | -51.7% | 337,4 k € | +15.9% | 291,1 k € | -35.7% | 452,8 k € | +70.6% | 265,4 k € | +2648% | 9,7 k € |
| Net result | 118,3 k € | -9.6% | 130,8 k € | +183% | 46,2 k € | +216% | -39,8 k € | -113% | 302,5 k € | +160% | -505,3 k € | -161% | 830,4 k € | +440% | 153,9 k € | -5.1% | 162,1 k € | +44.3% | 112,4 k € | +2.5% | 109,6 k € | -23.2% | 142,9 k € | -15.2% | 168,5 k € | -54.7% | 372,2 k € | +116% | 172,5 k € | +3377% | 5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 1,5 M € | +8.6% | 1,4 M € | +10.5% | 1,2 M € | +4.9% | 1,2 M € | -3.2% | 1,2 M € | +32.8% | 922,6 k € | -35.4% | 1,4 M € | +139% | 597,4 k € | +34.7% | 443,5 k € | +57.6% | 281,4 k € | -8.0% | 306 k € | +55.8% | 196,3 k € | +2.8% | 190,9 k € | +751% | 22,4 k € | -87.8% | 183,6 k € | +1545% | 11,2 k € |
| Total assets | 2,4 M € | -0.5% | 2,5 M € | +1.5% | 2,4 M € | -1.9% | 2,5 M € | -11.1% | 2,8 M € | +8.8% | 2,5 M € | -36.6% | 4 M € | +57.1% | 2,6 M € | +4.9% | 2,4 M € | +26.5% | 1,9 M € | -22.1% | 2,5 M € | +264% | 679,9 k € | +9.4% | 621,5 k € | -12.0% | 706,5 k € | +98.4% | 356 k € | +583% | 52,1 k € |
| Cash | 45,7 k € | +227% | 14 k € | -75.6% | 57,4 k € | +43.0% | 40,1 k € | +55.1% | 25,9 k € | -86.2% | 187,8 k € | +204% | 61,8 k € | +88.7% | 32,8 k € | +1.5% | 32,3 k € | -4.6% | 33,9 k € | -58.7% | 81,9 k € | +271% | 22,1 k € | -0.7% | 22,2 k € | -85.5% | 153,2 k € | -51.2% | 314 k € | +3181% | 9,6 k € |
| Debts | 947,3 k € | -12.1% | 1,1 M € | -8.1% | 1,2 M € | -8.3% | 1,3 M € | -17.5% | 1,5 M € | -4.8% | 1,6 M € | -37.2% | 2,6 M € | +32.1% | 2 M € | -1.7% | 2 M € | +21.2% | 1,6 M € | -24.1% | 2,2 M € | +352% | 479 k € | +11.9% | 428,2 k € | -37.4% | 683,7 k € | +300% | 170,9 k € | +331% | 39,7 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | 0,0 ETP | 0,0 ETP | – | 0,7 ETP | -30.0% | 1,0 ETP | -66.7% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | -16.7% | 3,6 ETP | -26.5% | 4,9 ETP | +22.5% | 4,0 ETP | +25.0% | 3,2 ETP | +433% | 0,6 ETP | – | – | ||||||
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 30/09/2025 · 1 active · 10 ended
Active mandates
Ended mandates
Other companies at this address
| Company | CBE no. |
|---|---|
ARSA● Active | 0861.805.804 |
Financials
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/03/2026 | 24/03/2025 | 18/03/2024 | 20/04/2023 | 13/04/2022 | 06/04/2021 |
| General meeting | 20/03/2026 | 21/03/2025 | 15/03/2024 | 24/03/2023 | 17/03/2022 | 19/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 20/03/2026 | 26/03/2026 | Dutch | |
| Abridged model | 30/09/2024 | 21/03/2025 | 24/03/2025 | Dutch | |
| Abridged model | 30/09/2023 | 15/03/2024 | 18/03/2024 | Dutch | |
| Abridged model | 30/09/2022 | 24/03/2023 | 20/04/2023 | Dutch | |
| Abridged model | 30/09/2021 | 17/03/2022 | 13/04/2022 | Dutch | |
| Abridged model | 30/09/2020 | 19/03/2021 | 06/04/2021 | Dutch | |
| Abridged model | 30/09/2019 | 20/12/2019 | 01/09/2020 | Dutch | |
| Abridged model | 30/09/2018 | 15/03/2019 | 11/04/2019 | Dutch | |
| Abridged model | 30/06/2017 | 22/12/2017 | 27/12/2017 | Dutch | |
| Full model | 30/06/2016 | 22/12/2016 | 23/12/2016 | Dutch | |
| Full model | 30/06/2015 | 18/12/2015 | 12/01/2016 | Dutch | |
| Full model | 30/06/2014 | 19/12/2014 | 29/12/2014 | Dutch | |
| Abridged model | 30/06/2013 | 31/01/2014 | 26/02/2014 | Dutch | |
| Abridged model | 30/06/2012 | 29/01/2013 | 21/02/2013 | Dutch | |
| Abridged model | 30/06/2011 | 20/01/2012 | 14/02/2012 | Dutch | |
| Abridged model | 30/06/2010 | 17/01/2011 | 11/02/2011 | Dutch |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 30/09/2025 · 1 active · 10 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
- Mandates28/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Registered office14/09/2022MAATSCHAPPELIJKE ZETEL
- Mandates09/03/2022ONTSLAGEN - BENOEMINGEN
- Mandates24/04/2020ONTSLAGEN - BENOEMINGEN
- Registered office14/04/2020MAATSCHAPPELIJKE ZETEL
- Other17/04/2018BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office27/07/2016MAATSCHAPPELIJKE ZETEL
- Mandates21/04/2011MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025118,3 k €↓
- 2024Annual accounts 2024130,8 k €↑
- 2023Annual accounts 202346,2 k €↑
- 2022Annual accounts 2022-39,8 k €↓
- 2021Annual accounts 2021302,5 k €↑
- 2020Annual accounts 2020-505,3 k €↓
- 2019Annual accounts 2019830,4 k €↑
- 2018Annual accounts 2018153,9 k €↓
- 2017Annual accounts 2017162,1 k €↑
- 2016Annual accounts 2016112,4 k €↑
- 2015Annual accounts 2015109,6 k €↓
- 2014Annual accounts 2014142,9 k €↓
- 2013Annual accounts 2013168,5 k €↓
- 2012Annual accounts 2012372,2 k €↑
- 2011Annual accounts 2011172,5 k €↑
- 2010Annual accounts 20105 k €
- 16/02/2009IncorporationPrivate limited company