NORMAL SITUATION

Made in Pixel

Financial year 2024 · closed on 31/12/2024
Net result
-4,1 k €
-137.3% YoY
Gross margin
-1,7 k €
-109.1% YoY
Equity
26,2 k €
-13.4% YoY

Company — Normal situation.

What does Made in Pixel do?

Made in Pixel is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0809.865.569
Legal form
Private limited company
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Signals
Solid equityGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin-1,7 k €19 k €9,5 k €7,3 k €19,3 k €15,2 k €-3,1 k €3,6 k €-1 k €7 k €8,9 k €10,8 k €16,9 k €11,2 k €8,9 k €
EBITDA-2,4 k €18,4 k €9 k €6,7 k €18,7 k €14,4 k €-3,8 k €2,4 k €-1,6 k €6,3 k €8,3 k €10,2 k €2,8 k €10,7 k €8,8 k €
Operating result-3,9 k €16 k €6,7 k €3,2 k €16 k €12,2 k €-8,6 k €-2,8 k €-7 k €759,1 €2,2 k €3,9 k €-3,5 k €2,2 k €3,4 k €
Net result-4,1 k €10,9 k €4,1 k €2,1 k €13,5 k €12 k €-8,9 k €-3,1 k €-7,3 k €4,4 k €870,3 €2,6 k €-3,8 k €250,4 €2,2 k €
Balance sheet
Equity26,2 k €30,3 k €19,4 k €15,3 k €13,2 k €5,5 k €-6,5 k €2,4 k €5,4 k €12,8 k €8,4 k €7,6 k €4,9 k €8,7 k €8,4 k €
Total assets30,5 k €36,2 k €25,5 k €24,7 k €36,9 k €29,6 k €15,8 k €31,4 k €28 k €29,3 k €14,2 k €13,1 k €19,6 k €27,6 k €14,2 k €
Cash14,2 k €15,3 k €5,4 k €5,6 k €6,1 k €8,9 k €6 k €7,5 k €7,4 k €3,6 k €2,5 k €257,4 €4,3 k €3,2 k €1,7 k €
Debts3,4 k €4,7 k €5,4 k €8,9 k €23,1 k €23,6 k €21,6 k €28,5 k €22,2 k €16,2 k €5,8 k €5,5 k €14,7 k €18,8 k €5,2 k €
Other
Workforce1,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Sarah Schotte

Director

Active

Ended mandates

Sarah Schotte

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/05/202505/07/202414/06/202317/06/202230/07/202129/07/2020
General meeting02/05/202523/05/202423/05/202302/05/202202/05/202102/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202402/05/202516/05/2025FrenchPDF
Micro model31/12/202323/05/202405/07/2024FrenchPDF
Micro model31/12/202223/05/202314/06/2023FrenchPDF
Micro model31/12/202102/05/202217/06/2022FrenchPDF
Micro model31/12/202002/05/202130/07/2021FrenchPDF
Micro model31/12/201902/05/202029/07/2020FrenchPDF
Micro model31/12/201802/05/201921/08/2019FrenchPDF
Micro model31/12/201702/05/201806/08/2018FrenchPDF
Micro model31/12/201602/05/201707/07/2017FrenchPDF
Abridged model31/12/201502/05/201605/08/2016FrenchPDF
Abridged model31/12/201402/05/201504/05/2015FrenchPDF
Abridged model31/12/201302/05/201415/05/2014FrenchPDF
Abridged model31/12/201202/05/201326/05/2013FrenchPDF
Abridged model31/12/201102/05/201204/06/2012FrenchPDF
Abridged model31/12/201002/05/201103/06/2011FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Sarah Schotte

Director

Active

Ended mandates

Sarah Schotte

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-4,1 k €
  2. 2023
    Annual accounts 202310,9 k €
  3. 2022
    Annual accounts 20224,1 k €
  4. 2022
    Name changeMade in Pixel
  5. 2021
    Annual accounts 20212,1 k €
  6. 2021
    Name changeSarah Schotte
  7. 2020
    Annual accounts 202013,5 k €
  8. 2019
    Annual accounts 201912 k €
  9. 2018
    Annual accounts 2018-8,9 k €
  10. 2017
    Annual accounts 2017-3,1 k €
  11. 2016
    Annual accounts 2016-7,3 k €
  12. 2015
    Annual accounts 20154,4 k €
  13. 2014
    Annual accounts 2014870,3 €
  14. 2013
    Annual accounts 20132,6 k €
  15. 2012
    Annual accounts 2012-3,8 k €
  16. 2011
    Annual accounts 2011250,4 €
  17. 2010
    Annual accounts 20102,2 k €