NORMAL SITUATION

LC-PACK

Export PDF

Financial year 2022 · closed on 30/06/2022

Net result

-105,7 k €

-270.5% YoY

Revenue

21,1 M €

+28.9% YoY

Equity

848,5 k €

-11.1% YoY

Company — Normal situation.

What does LC-PACK do?

LC-PACK is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.876.655

Legal form

Private limited company

Contributed capital

22 000,00 €

Latest accounts

30/06/2022

Signals

Positive EBITDAHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Revenue	21,1 M €	+28.9%	16,4 M €	+35.6%	12,1 M €		–		–		–		–		–		24,7 M €	+23.8%	20 M €	+30.8%	15,3 M €	-12.7%	17,5 M €	+119%	8 M €
EBITDA	34,1 k €	-67.0%	103,6 k €	+38.3%	74,9 k €	+159%	-126 k €	+12.1%	-143,3 k €	+62.1%	-378 k €	-9.7%	-344,7 k €	-94.4%	-177,3 k €	-32.9%	-133,5 k €	+40.2%	-223,3 k €	-868%	-23,1 k €	-107%	339,1 k €	+21.9%	278 k €
Operating result	34,1 k €	-67.0%	103,6 k €	+38.3%	74,9 k €	+157%	-130,9 k €	+9.2%	-144,1 k €	+61.9%	-378 k €	-9.7%	-344,7 k €	-94.4%	-177,3 k €	-32.9%	-133,5 k €	+40.2%	-223,3 k €	-868%	-23,1 k €	-107%	339,1 k €	+21.9%	278 k €
Net result	-105,7 k €	-270%	62 k €	+183%	22 k €	+136%	-60,7 k €	-206%	57,5 k €	+1543%	3,5 k €	-88.6%	30,8 k €	+97.6%	15,6 k €	-81.2%	83 k €	+1815%	4,3 k €	-96.1%	112 k €	-75.0%	447,2 k €	+184%	157,3 k €
Balance sheet
Equity	848,5 k €	-11.1%	954,3 k €	+7.0%	892,2 k €	+2.5%	870,3 k €	-6.5%	931 k €	+6.6%	873,5 k €	+0.4%	870 k €	+3.7%	839,3 k €	+1.9%	823,7 k €	+11.2%	740,8 k €	+0.6%	736,4 k €	+17.9%	624,5 k €	+252%	177,3 k €
Total assets	7,5 M €	-12.7%	8,5 M €	+28.6%	6,6 M €	+17.8%	5,6 M €	-18.1%	6,9 M €	-7.6%	7,5 M €	-6.2%	8 M €	-10.4%	8,9 M €	-48.6%	17,3 M €	+73.2%	10 M €	+21.7%	8,2 M €	-11.7%	9,3 M €	+24.4%	7,5 M €
Cash	3 M €	-6.6%	3,2 M €	+93.6%	1,7 M €	-35.1%	2,6 M €	+72.9%	1,5 M €	+177%	537,9 k €	-62.3%	1,4 M €	+135%	607,3 k €	+33464%	1,8 k €	-6.3%	1,9 k €	-97.5%	75,7 k €	+6079%	1,2 k €	-93.9%	20,1 k €
Debts	6,6 M €	-12.9%	7,6 M €	+31.9%	5,8 M €	+20.6%	4,8 M €	-19.9%	6 M €	-9.5%	6,6 M €	-7.1%	7,1 M €	-11.9%	8 M €	-51.1%	16,4 M €	+78.2%	9,2 M €	+23.9%	7,5 M €	-13.3%	8,6 M €	+18.6%	7,2 M €

Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active · 1 ended

Active mandates

César Hulin

Director

Active

Ended mandates

César Hulin

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Full model	Full model	Full model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017	01/07/2016
Closing of the financial year	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018	30/06/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2022	27/10/2021	02/11/2020	31/10/2019	16/10/2018	08/12/2017
General meeting	18/09/2022	18/09/2021	18/09/2020	18/09/2019	18/09/2018	18/09/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2022	18/09/2022	30/09/2022	French	PDF
Full model	30/06/2021	18/09/2021	27/10/2021	French	PDF
Full model	30/06/2020	18/09/2020	02/11/2020	French	PDF
Micro model	30/06/2019	18/09/2019	31/10/2019	French	PDF
Abridged model	30/06/2018	18/09/2018	16/10/2018	French	PDF
Abridged model	30/06/2017	18/09/2017	08/12/2017	French	PDF
Abridged model	30/06/2016	18/09/2016	14/10/2016	French	PDF
Abridged model	30/06/2015	18/09/2015	31/01/2016	French	PDF
Full model	30/06/2014	18/09/2014	24/03/2015	French	PDF
Full model	30/06/2013	18/09/2013	10/03/2014	French	PDF
Full model	30/06/2012	18/09/2012	28/01/2013	French	PDF
Full model	30/06/2011	31/12/2011	08/08/2012	French	PDF
Full model	30/06/2010	31/12/2010	28/02/2011	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active · 1 ended

Active mandates

César Hulin

Director

Active

Ended mandates

César Hulin

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-105,7 k €↓
2021
Annual accounts 202162 k €↑
2020
Annual accounts 202022 k €↑
2019
Annual accounts 2019-60,7 k €↓
2018
Annual accounts 201857,5 k €↑
2017
Annual accounts 20173,5 k €↓
2016
Annual accounts 201630,8 k €↑
2015
Annual accounts 201515,6 k €↓
2014
Annual accounts 201483 k €↑
2013
Annual accounts 20134,3 k €↓
2012
Annual accounts 2012112 k €↓
2011
Annual accounts 2011447,2 k €↑
2010
Annual accounts 2010157,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LC-PACK

Overview

What does LC-PACK do?

Trend over 13 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline