ACTIVE

CORNIL CONSULT

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-53,6 k €
-255.5% YoY
Gross margin
-44,1 k €
-167.4% YoY
Equity
414,6 k €
-11.4% YoY

What does CORNIL CONSULT do?

CORNIL CONSULT is a Private limited company incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Wemmel.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0809.883.187
Incorporation
18/02/2009
Legal form
Private limited company
Registered office
Avenue des Alouettes 28
1780 Wemmel · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Signals
Solid equityLow riskGood liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin-44,1 k €65,5 k €111,9 k €96 k €147,6 k €145,9 k €144,6 k €119,7 k €133,8 k €159,5 k €117,2 k €117,6 k €128,3 k €135,2 k €125,1 k €135 k €118,9 k €
EBITDA-44,5 k €65,1 k €111,5 k €95,6 k €147,2 k €145,5 k €144,2 k €115,3 k €133,4 k €159 k €116,5 k €117,3 k €127,9 k €134,7 k €124,7 k €134,6 k €118,8 k €
Operating result-69,4 k €48,2 k €100,6 k €84,8 k €138,8 k €123,5 k €122,9 k €97,9 k €104,7 k €130,8 k €103,6 k €103,4 k €113,1 k €118,6 k €109,1 k €120,1 k €106,4 k €
Net result-53,6 k €34,5 k €71,1 k €59,6 k €96 k €89,2 k €103,6 k €46,9 k €59,7 k €81,2 k €53 k €62,4 k €73,9 k €79,2 k €72,8 k €77,3 k €68,9 k €
Balance sheet
Equity414,6 k €468,2 k €621,5 k €550,4 k €555,6 k €459,6 k €604,1 k €500,5 k €453,6 k €393,9 k €312,7 k €259,7 k €197,2 k €166,3 k €87,1 k €14,3 k €81,3 k €
Total assets433,4 k €494,8 k €642,2 k €577,4 k €579,8 k €742,3 k €663,3 k €582,7 k €561,3 k €434,2 k €355,5 k €314,3 k €300,9 k €205,9 k €200,4 k €276,9 k €172,2 k €
Cash348,5 k €26,9 k €20,8 k €130,3 k €106,5 k €17,1 k €243,8 k €182,7 k €133,9 k €327,4 k €37,5 k €26,7 k €60,2 k €136,5 k €122,6 k €205,1 k €86,8 k €
Debts18,8 k €26,6 k €20,7 k €27 k €24,2 k €282,7 k €59,2 k €82,2 k €107,7 k €40,3 k €42,8 k €54,6 k €103,7 k €39,6 k €113,3 k €262,7 k €90,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Maja Vanden Driessche

Director · since 31 décembre 2024

Active

Ended mandates

VANDEN DRIESSCHE

Manager · since 04 octobre 2010 · 0870.540.752

Represented by Maja VANDEN DRIESSCHE

Ended
VANDEN DRIESSCHE BV

Director · since 04 octobre 2010 · until 02 novembre 2021 · 0870.540.752

Represented by Maja VANDEN DRIESSCHE

Ended
VANDEN DRIESSCHE BV

Director · since 04 octobre 2010 · 0870.540.752

Represented by Maja VANDEN DRIESSCHE

Ended
VANDEN DRIESSCHE BVBA

Manager · since 04 octobre 2010 · 0870.540.752

Represented by Maja VANDEN DRIESSCHE

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202631/07/202530/07/202425/07/202314/06/202208/06/2021
General meeting30/06/202630/06/202530/06/202430/06/202320/05/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202631/07/2026DutchPDF
Micro model31/12/202430/06/202531/07/2025DutchPDF
Micro model31/12/202330/06/202430/07/2024DutchPDF
Micro model31/12/202230/06/202325/07/2023DutchPDF
Micro model31/12/202120/05/202214/06/2022DutchPDF
Micro model31/12/202021/05/202108/06/2021DutchPDF
Micro model31/12/201905/06/202001/07/2020DutchPDF
Micro model31/12/201815/06/201917/07/2019DutchPDF
Micro model31/12/201718/05/201803/07/2018DutchPDF
Micro model31/12/201616/06/201724/07/2017DutchPDF
Abridged model31/12/201520/05/201620/05/2016DutchPDF
Abridged model31/12/201415/05/201526/05/2015DutchPDF
Abridged model31/12/201316/05/201416/06/2014DutchPDF
Abridged model31/12/201217/05/201324/07/2013DutchPDF
Abridged model31/12/201108/06/201220/06/2012DutchPDF
Abridged model31/12/201010/06/201117/06/2011DutchPDF
Abridged model31/12/200921/05/201004/06/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Maja Vanden Driessche

Director · since 31 décembre 2024

Active

Ended mandates

VANDEN DRIESSCHE

Manager · since 04 octobre 2010 · 0870.540.752

Represented by Maja VANDEN DRIESSCHE

Ended
VANDEN DRIESSCHE BV

Director · since 04 octobre 2010 · until 02 novembre 2021 · 0870.540.752

Represented by Maja VANDEN DRIESSCHE

Ended
VANDEN DRIESSCHE BV

Director · since 04 octobre 2010 · 0870.540.752

Represented by Maja VANDEN DRIESSCHE

Ended
VANDEN DRIESSCHE BVBA

Manager · since 04 octobre 2010 · 0870.540.752

Represented by Maja VANDEN DRIESSCHE

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/02/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/06/2022
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Capital / shares14/05/2021
    KAPITAAL - AANDELEN
    PDF
  • Capital / shares30/01/2014
    KAPITAAL - AANDELEN
    PDF
  • Mandates14/02/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other27/02/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-53,6 k €↓
  2. 2024
    Annual accounts 202434,5 k €↓
  3. 2023
    Annual accounts 202371,1 k €↑
  4. 2022
    Annual accounts 202259,6 k €↓
  5. 2021
    Annual accounts 202196 k €↑
  6. 2020
    Annual accounts 202089,2 k €↓
  7. 2019
    Annual accounts 2019103,6 k €↑
  8. 2018
    Annual accounts 201846,9 k €↓
  9. 2017
    Annual accounts 201759,7 k €↓
  10. 2016
    Annual accounts 201681,2 k €↑
  11. 2015
    Annual accounts 201553 k €↓
  12. 2014
    Annual accounts 201462,4 k €↓
  13. 2013
    Annual accounts 201373,9 k €↓
  14. 2012
    Annual accounts 201279,2 k €↑
  15. 2011
    Annual accounts 201172,8 k €↓
  16. 2010
    Annual accounts 201077,3 k €↑
  17. 2009
    Annual accounts 200968,9 k €
  18. 18/02/2009
    IncorporationPrivate limited company