PATRONUS
0809.909.814 · rovalta.com · 21/09/2026
ACTIVE
PATRONUS
Financial year 2025 · closed on 31/12/2025
Net result
7,4 k €
-35.0% YoY
Gross margin
36,3 k €
-14.2% YoY
Equity
46,7 k €
+19.0% YoY
Overview
What does PATRONUS do?
PATRONUS is a Private limited company incorporated in 2009. Its registered office is in Eupen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0809.909.814
Incorporation
18/02/2009
Legal form
Private limited company
Registered office
Oberste Heide 56
4701 Eupen · WallonieSee on map
4701 Eupen · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Signals
ProfitableLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 36,3 k € | -14.2% | 42,3 k € | +24.7% | 33,9 k € | -5.8% | 36 k € | -17.9% | 43,9 k € | -8.6% | 48,1 k € | -1.4% | 48,7 k € | -27.5% | 67,2 k € | -5.5% | 71,1 k € | -9.9% | 78,8 k € | -6.6% | 84,4 k € | -1.0% | 85,2 k € | -2.4% | 87,3 k € | +13.9% | 76,6 k € | +527% | 12,2 k € | +26.0% | 9,7 k € |
| EBITDA | 33,9 k € | -14.5% | 39,6 k € | +25.8% | 31,5 k € | -7.5% | 34,1 k € | -19.3% | 42,2 k € | -8.7% | 46,2 k € | -1.4% | 46,9 k € | -28.3% | 65,4 k € | -5.7% | 69,4 k € | -10.4% | 77,4 k € | -6.5% | 82,8 k € | -1.0% | 83,7 k € | -2.3% | 85,7 k € | +13.5% | 75,5 k € | +583% | 11,1 k € | +31.4% | 8,4 k € |
| Operating result | 17,5 k € | -20.9% | 22,2 k € | +47.8% | 15 k € | +7.2% | 14 k € | -20.0% | 17,5 k € | -16.1% | 20,9 k € | +457% | -5,8 k € | -137% | 16 k € | -29.8% | 22,8 k € | -21.6% | 29,1 k € | -7.8% | 31,5 k € | +64.9% | 19,1 k € | +23.4% | 15,5 k € | +145% | 6,3 k € | +1162% | -594,3 € | +91.5% | -7 k € |
| Net result | 7,4 k € | -35.0% | 11,5 k € | +123% | 5,1 k € | +9.1% | 4,7 k € | -31.5% | 6,9 k € | -37.1% | 10,9 k € | +167% | -16,3 k € | -492% | 4,2 k € | -47.4% | 7,9 k € | -32.4% | 11,7 k € | -23.6% | 15,3 k € | +1250% | 1,1 k € | +127% | -4,3 k € | +63.8% | -11,8 k € | -13.9% | -10,4 k € | -15.8% | -8,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 46,7 k € | +19.0% | 39,2 k € | +41.2% | 27,8 k € | +22.7% | 22,6 k € | +26.3% | 17,9 k € | +62.2% | 11 k € | +9577% | 114,2 € | -99.3% | 16,4 k € | +25.7% | 13 k € | +154% | 5,1 k € | +179% | -6,5 k € | +70.0% | -21,8 k € | +4.9% | -23 k € | -22.8% | -18,7 k € | -171% | -6,9 k € | -299% | 3,5 k € |
| Total assets | 167,4 k € | -3.3% | 173 k € | +2.8% | 168,3 k € | +2.6% | 164,1 k € | -9.6% | 181,6 k € | -1.4% | 184,2 k € | -10.5% | 206 k € | -22.9% | 267,1 k € | -8.2% | 291 k € | -10.2% | 324,2 k € | -9.5% | 358,1 k € | -11.4% | 404,4 k € | -9.7% | 447,8 k € | -10.2% | 498,4 k € | +65.6% | 301 k € | +666% | 39,3 k € |
| Cash | – | – | – | 2,1 k € | – | 1,4 k € | +13.4% | 1,3 k € | -95.6% | 28,8 k € | +48.7% | 19,4 k € | +332% | 4,5 k € | +23809% | 18,8 € | -54.7% | 41,4 € | -86.8% | 314,9 € | – | 1,2 k € | -82.5% | 7,1 k € | |||||||
| Debts | 120,7 k € | -9.8% | 133,8 k € | -4.8% | 140,6 k € | -0.7% | 141,5 k € | -13.6% | 163,7 k € | -5.5% | 173,2 k € | -15.9% | 205,8 k € | -17.9% | 250,7 k € | -9.8% | 278 k € | -12.9% | 319,1 k € | -12.5% | 364,7 k € | -14.4% | 426,2 k € | -9.5% | 470,8 k € | -9.0% | 517,1 k € | +68.0% | 307,9 k € | +759% | 35,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Guy Weiss
ActiveEnded mandates
Guy Weiss
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 29/08/2025 | 18/09/2024 | 29/08/2023 | 29/08/2022 | 30/09/2021 |
| General meeting | 04/04/2026 | 04/04/2025 | 04/04/2024 | 04/04/2023 | 04/04/2022 | 06/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 04/04/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 04/04/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 04/04/2024 | 18/09/2024 | French | |
| Micro model | 31/12/2022 | 04/04/2023 | 29/08/2023 | French | |
| Micro model | 31/12/2021 | 04/04/2022 | 29/08/2022 | French | |
| Micro model | 31/12/2020 | 06/04/2021 | 30/09/2021 | French | |
| Micro model | 31/12/2019 | 04/04/2020 | 25/08/2020 | French | |
| Micro model | 31/12/2018 | 04/04/2019 | 31/07/2019 | French | |
| Micro model | 31/12/2017 | 04/04/2018 | 27/06/2018 | French | |
| Micro model | 31/12/2016 | 04/04/2017 | 25/07/2017 | French | |
| Abridged model | 31/12/2015 | 04/04/2016 | 01/09/2016 | French | |
| Abridged model | 31/12/2014 | 04/04/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 04/04/2014 | 24/07/2014 | French | |
| Abridged model | 31/12/2012 | 04/04/2013 | 23/07/2013 | French | |
| Abridged model | 31/12/2011 | 04/04/2012 | 31/07/2012 | French | |
| Abridged model | 31/12/2010 | 04/04/2011 | 15/07/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Guy Weiss
ActiveEnded mandates
Guy Weiss
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20257,4 k €↓
- 2024Annual accounts 202411,5 k €↑
- 2023Annual accounts 20235,1 k €↑
- 2022Annual accounts 20224,7 k €↓
- 2021Annual accounts 20216,9 k €↓
- 2020Annual accounts 202010,9 k €↑
- 2019Annual accounts 2019-16,3 k €↓
- 2018Annual accounts 20184,2 k €↓
- 2017Annual accounts 20177,9 k €↓
- 2016Annual accounts 201611,7 k €↓
- 2015Annual accounts 201515,3 k €↑
- 2014Annual accounts 20141,1 k €↑
- 2013Annual accounts 2013-4,3 k €↑
- 2012Annual accounts 2012-11,8 k €↓
- 2011Annual accounts 2011-10,4 k €↓
- 2010Annual accounts 2010-8,9 k €
- 18/02/2009IncorporationPrivate limited company