ACTIVE

MADEKI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

20 k €

-10.2% YoY

Gross margin

43,5 k €

+8.5% YoY

Equity

111,6 k €

+7.1% YoY

What does MADEKI do?

MADEKI is a Private limited company incorporated in 2009. Its main activity is: Agents involved in the sale of a variety of goods. Its registered office is in Wuustwezel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.924.957

Incorporation

19/02/2009

Legal form

Private limited company

Registered office

Molenbosweg 49
2990 Wuustwezel · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

46190Agents involved in the sale of a variety of goods· main 46190Agents involved in the sale of a variety of goods 74102Specialised design activities 74112Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	43,5 k €	+8.5%	40,1 k €	+10.3%	36,3 k €	+18.5%	30,6 k €	+11.5%	27,5 k €	+27.8%	21,5 k €	-7.6%	23,3 k €	+15.9%	20,1 k €	-41.7%	34,5 k €	-10.8%	38,6 k €	+179%	13,9 k €	-50.2%	27,8 k €	-65.8%	81,5 k €	+28.6%	63,4 k €	+334%	14,6 k €
EBITDA	41,7 k €	+7.7%	38,7 k €	+10.8%	34,9 k €	+21.2%	28,8 k €	+9.9%	26,2 k €	+28.5%	20,4 k €	-4.9%	21,5 k €	+15.3%	18,6 k €	-43.9%	33,2 k €	-11.1%	37,3 k €	+196%	12,6 k €	-49.4%	24,9 k €	-67.9%	77,5 k €	+26.8%	61,2 k €	+527%	9,8 k €
Operating result	30,2 k €	-10.8%	33,9 k €	+3.7%	32,7 k €	+24.5%	26,3 k €	+8.9%	24,1 k €	+30.7%	18,4 k €	-6.8%	19,8 k €	+21.1%	16,3 k €	-43.3%	28,9 k €	-12.0%	32,8 k €	+350%	7,3 k €	-60.5%	18,5 k €	-74.6%	72,8 k €	+22.4%	59,4 k €	+637%	8,1 k €
Net result	20 k €	-10.2%	22,2 k €	+8.1%	20,6 k €	+27.8%	16,1 k €	+8.9%	14,8 k €	+48.6%	9,9 k €	-21.2%	12,6 k €	+53.9%	8,2 k €	-50.8%	16,6 k €	+15.5%	14,4 k €	+492%	2,4 k €	-83.4%	14,6 k €	-74.0%	56,3 k €	+57.0%	35,9 k €	+80315%	44,6 €
Balance sheet
Equity	111,6 k €	+7.1%	104,2 k €	-2.4%	106,8 k €	+23.8%	86,3 k €	-37.4%	137,9 k €	+12.0%	123,2 k €	+8.8%	113,2 k €	+12.5%	100,6 k €	+8.9%	92,4 k €	+22.0%	75,8 k €	+23.5%	61,4 k €	-22.2%	79 k €	+22.7%	64,3 k €	+698%	8,1 k €	+29.1%	6,2 k €
Total assets	129,2 k €	+8.0%	119,6 k €	-11.6%	135,3 k €	+32.5%	102,1 k €	-33.7%	154 k €	+14.5%	134,5 k €	+4.8%	128,3 k €	+8.6%	118,2 k €	+9.3%	108,1 k €	+15.1%	94 k €	+1.2%	92,9 k €	-14.9%	109,1 k €	-26.0%	147,4 k €	+97.1%	74,8 k €	+338%	17,1 k €
Cash	49,6 k €	-22.3%	63,9 k €	-27.4%	88 k €	+27.6%	68,9 k €	-43.8%	122,6 k €	+37.5%	89,2 k €	+1.5%	87,8 k €	+7.4%	81,7 k €	+28.3%	63,7 k €	+58.0%	40,3 k €	+17.5%	34,3 k €	-10.0%	38,1 k €	-64.5%	107,4 k €	+82.0%	59 k €		–
Debts	17,6 k €	+14.3%	15,4 k €	-45.8%	28,4 k €	+79.8%	15,8 k €	-1.0%	16 k €	+42.5%	11,2 k €	-25.6%	15 k €	-14.2%	17,5 k €	+11.6%	15,7 k €	-13.5%	18,2 k €	-42.3%	31,5 k €	+4.5%	30,1 k €	-60.9%	76,9 k €	+15.3%	66,7 k €	+516%	10,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Marc Der Kinderen

Director

Active

Viviane Roovers

Director

Active

Ended mandates

VIVIANE ROOVERS

Director · since 10 octobre 2012

Ended

VIVIANE ROOVERS

Manager · since 10 octobre 2012

Ended

MARC DER KINDEREN

Director · since 17 février 2009

Ended

MARC DER KINDEREN

Manager · since 17 février 2009

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2025	14/07/2024	25/07/2023	20/07/2022	30/06/2021	30/06/2020
General meeting	03/06/2025	28/06/2024	30/06/2023	28/06/2022	01/06/2021	02/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	03/06/2025	14/07/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	14/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	25/07/2023	Dutch	PDF
Micro model	31/12/2021	28/06/2022	20/07/2022	Dutch	PDF
Micro model	31/12/2020	01/06/2021	30/06/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	30/06/2020	Dutch	PDF
Micro model	31/12/2018	04/06/2019	11/07/2019	Dutch	PDF
Micro model	31/12/2017	05/06/2018	24/07/2018	Dutch	PDF
Micro model	31/12/2016	06/06/2017	18/07/2017	Dutch	PDF
Abridged model	31/12/2015	07/06/2016	29/06/2016	Dutch	PDF
Abridged model	31/12/2014	02/06/2015	03/08/2015	Dutch	PDF
Abridged model	31/12/2013	03/06/2014	01/08/2014	Dutch	PDF
Abridged model	31/12/2012	04/06/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	05/06/2012	15/07/2012	Dutch	PDF
Abridged model	31/12/2010	07/06/2011	08/07/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Marc Der Kinderen

Director

Active

Viviane Roovers

Director

Active

Ended mandates

VIVIANE ROOVERS

Director · since 10 octobre 2012

Ended

VIVIANE ROOVERS

Manager · since 10 octobre 2012

Ended

MARC DER KINDEREN

Director · since 17 février 2009

Ended

MARC DER KINDEREN

Manager · since 17 février 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/12/2012
ONTSLAGEN - BENOEMINGEN
PDF
Other02/03/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202420 k €↓
2023
Annual accounts 202322,2 k €↑
2022
Annual accounts 202220,6 k €↑
2021
Annual accounts 202116,1 k €↑
2020
Annual accounts 202014,8 k €↑
2019
Annual accounts 20199,9 k €↓
2018
Annual accounts 201812,6 k €↑
2017
Annual accounts 20178,2 k €↓
2016
Annual accounts 201616,6 k €↑
2015
Annual accounts 201514,4 k €↑
2014
Annual accounts 20142,4 k €↓
2013
Annual accounts 201314,6 k €↓
2012
Annual accounts 201256,3 k €↑
2011
Annual accounts 201135,9 k €↑
2010
Annual accounts 201044,6 €
19/02/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MADEKI

Overview

What does MADEKI do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline