ACTIVE

LOGIMI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-268,0 €
-101.4% YoY
Gross margin
31,0 k €
-47.1% YoY
Equity
34,2 k €
-28.8% YoY

What does LOGIMI do?

LOGIMI is a Private limited company incorporated in 2009. Its main activity is: Building completion and finishing. Its registered office is in Brasschaat.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0809.926.739
Incorporation
19/02/2009
Legal form
Private limited company
Registered office
Lage Kaart 62
2930 Brasschaat · FlandreSee on map
Contributed capital
5 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
43350Building completion and finishing· main43390Other building completion and finishing52210Service activities incidental to land transportation52210Service activities incidental to land transportation53200Other postal and courier activities53200Other postal and courier activities
Signals
Solid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120182017201620152014201320122011
Income statement
Gross margin31,0 k €58,6 k €54,6 k €34,1 k €30,1 k €25,8 k €20,9 k €40,4 k €55,3 k €-11,9 k €-10,7 k €19,9 k €9,2 k €
EBITDA29,6 k €56,6 k €52,1 k €32,6 k €28,4 k €24,6 k €19,8 k €38,9 k €24,0 k €-12,9 k €-12,5 k €16,7 k €8,5 k €
Operating result2,8 k €32,2 k €28,8 k €5,5 k €10,5 k €3,5 k €-1,4 k €14,7 k €33,3 k €-31,7 k €-61,3 k €906,1 €728,6 €
Net result-268,0 €19,3 k €17,6 k €2,4 k €8,3 k €-184,6 €-4,6 k €10,6 k €28,9 k €-35,2 k €-62,6 k €120,3 €376,7 €
Balance sheet
Equity34,2 k €48,1 k €28,8 k €11,2 k €8,9 k €-52,4 k €-52,2 k €-47,6 k €-58,2 k €-87,1 k €-51,9 k €10,6 k €10,5 k €
Total assets63,3 k €79,1 k €81,5 k €89,2 k €118,0 k €65,4 k €97,7 k €117,1 k €92,5 k €67,5 k €72,9 k €139,7 k €53,6 k €
Cash10,3 k €8,0 k €1,7 k €6,0 k €5,5 k €16,0 k €13,6 k €19,6 k €11,0 k €21,3 k €8,3 k €11,7 k €9,6 k €
Debts28,8 k €30,8 k €52,2 k €77,3 k €108,0 k €116,1 k €147,8 k €162,6 k €148,6 k €152,5 k €124,9 k €129,1 k €43,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Michel Thenaers

Director

Active

Ended mandates

Michel Thenaers

Director · since 30 décembre 2010

Ended
Michel THENAERS

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
MRoofS● Active
0657.886.959
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/06/202623/06/202529/05/202401/06/202307/06/202218/06/2021
General meeting02/06/202620/06/202529/05/202428/05/202324/05/202227/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202502/06/202603/06/2026DutchPDF
Abridged model31/12/202420/06/202523/06/2025DutchPDF
Abridged model31/12/202329/05/202429/05/2024DutchPDF
Abridged model31/12/202228/05/202301/06/2023DutchPDF
Abridged model31/12/202124/05/202207/06/2022DutchPDF
Abridged model31/12/202027/05/202118/06/2021DutchPDF
Abridged model31/12/201928/05/202003/06/2020DutchPDF
Abridged model31/12/201831/05/201904/06/2019DutchPDF
Abridged model31/12/201731/05/201820/06/2018DutchPDF
Micro model31/12/201626/05/201708/06/2017DutchPDF
Abridged model31/12/201526/05/201631/05/2016DutchPDF
Abridged model31/12/201428/05/201518/06/2015DutchPDF
Abridged model31/12/201330/05/201424/06/2014DutchPDF
Abridged model31/12/201230/05/201328/06/2013DutchPDF
Abridged model31/12/201131/05/201215/06/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Michel Thenaers

Director

Active

Ended mandates

Michel Thenaers

Director · since 30 décembre 2010

Ended
Michel THENAERS

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/05/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office19/03/2012
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates27/01/2011
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Other02/03/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-268,0 €↓
  2. 2024
    Annual accounts 202419,3 k €↑
  3. 2023
    Annual accounts 202317,6 k €↑
  4. 2022
    Annual accounts 20222,4 k €↓
  5. 2021
    Annual accounts 20218,3 k €↑
  6. 2018
    Annual accounts 2018-184,6 €↑
  7. 2017
    Annual accounts 2017-4,6 k €↓
  8. 2016
    Annual accounts 201610,6 k €↓
  9. 2015
    Annual accounts 201528,9 k €↑
  10. 2014
    Annual accounts 2014-35,2 k €↑
  11. 2013
    Annual accounts 2013-62,6 k €↓
  12. 2012
    Annual accounts 2012120,3 €↓
  13. 2011
    Annual accounts 2011376,7 €
  14. 19/02/2009
    IncorporationPrivate limited company