DEN ELS
0809.956.136 · rovalta.com · 21/09/2026
ACTIVE
DEN ELS
Financial year 2025 · closed on 31/12/2025
Net result
19,1 k €
+24.8% YoY
Gross margin
64,4 k €
+4.8% YoY
Equity
-31,3 k €
+38.0% YoY
Overview
What does DEN ELS do?
DEN ELS is a Private limited company incorporated in 2009. Its registered office is in Ranst.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0809.956.136
Incorporation
20/02/2009
Legal form
Private limited company
Registered office
Hoornveldstraat 2C box 0.4
2520 Ranst · FlandreSee on map
2520 Ranst · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 330
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 64,4 k € | +4.8% | 61,5 k € | -18.7% | 75,6 k € | -55.2% | 168,9 k € | +29.3% | 130,6 k € | +14.2% | 114,4 k € | -13.2% | 131,8 k € | +5.3% | 125,1 k € | -14.5% | 146,4 k € | +1.5% | 144,1 k € | -3.3% | 149,1 k € | +8.4% | 137,5 k € | -3.6% | 142,6 k € | +4.4% | 136,5 k € | +16.6% | 117,1 k € | +2999% | 3,8 k € |
| EBITDA | 61,9 k € | +5.1% | 58,9 k € | -19.4% | 73,1 k € | -32.0% | 107,4 k € | +68.1% | 63,9 k € | +56.4% | 40,9 k € | -43.5% | 72,3 k € | +16.5% | 62,1 k € | -30.6% | 89,4 k € | +1.4% | 88,2 k € | -11.0% | 99,1 k € | +12.0% | 88,5 k € | -12.8% | 101,5 k € | +6.8% | 95 k € | +6.7% | 89 k € | +33592% | 264,2 € |
| Operating result | 24,6 k € | +13.8% | 21,6 k € | -39.5% | 35,7 k € | -41.0% | 60,5 k € | +481% | 10,4 k € | +167% | -15,5 k € | -234% | 11,5 k € | +95.5% | 5,9 k € | -83.4% | 35,5 k € | +3.4% | 34,3 k € | -26.0% | 46,4 k € | +17.8% | 39,4 k € | -20.0% | 49,2 k € | +16.0% | 42,4 k € | +14.1% | 37,2 k € | +138% | -98,5 k € |
| Net result | 19,1 k € | +24.8% | 15,3 k € | -46.1% | 28,5 k € | -45.7% | 52,4 k € | +2925% | 1,7 k € | +107% | -24,9 k € | -2009% | 1,3 k € | +127% | -4,9 k € | -211% | 4,5 k € | +380% | -1,6 k € | -118% | 8,6 k € | +2948% | 282,4 € | -96.7% | 8,6 k € | +4494% | 187,5 € | +103% | -6,3 k € | +95.9% | -152,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | -31,3 k € | +38.0% | -50,4 k € | +23.3% | -65,8 k € | +30.2% | -94,2 k € | +35.8% | -146,7 k € | +1.2% | -148,4 k € | -20.2% | -123,5 k € | +1.0% | -124,8 k € | -4.1% | -119,9 k € | +3.6% | -124,3 k € | -1.3% | -122,7 k € | +6.6% | -131,3 k € | +0.2% | -131,6 k € | +6.1% | -140,2 k € | +0.1% | -140,4 k € | -4.7% | -134,1 k € |
| Total assets | 290,7 k € | -11.5% | 328,5 k € | -11.0% | 369,3 k € | -11.3% | 416,2 k € | +0.2% | 415,5 k € | -10.3% | 463,5 k € | -15.1% | 545,9 k € | -8.1% | 594,2 k € | -8.4% | 648,4 k € | +0.5% | 644,9 k € | -5.1% | 679,3 k € | -5.1% | 715,8 k € | -4.4% | 748,9 k € | -3.6% | 776,6 k € | -2.9% | 799,6 k € | -9.2% | 880,4 k € |
| Cash | 170,3 k € | -0.3% | 170,8 k € | +4.7% | 163,2 k € | +77.2% | 92,1 k € | +140% | 38,4 k € | -44.5% | 69,2 k € | -22.5% | 89,4 k € | -13.5% | 103,3 k € | -0.8% | 104,2 k € | +97.1% | 52,9 k € | +37.1% | 38,5 k € | -32.7% | 57,3 k € | +99.6% | 28,7 k € | +91.3% | 15 k € | +439% | 2,8 k € | -91.1% | 31,2 k € |
| Debts | 322 k € | -15.0% | 379 k € | -12.9% | 435,1 k € | -14.2% | 507,3 k € | -9.2% | 558,9 k € | -7.9% | 607 k € | -8.7% | 664,5 k € | -7.0% | 714,2 k € | -7.0% | 768,1 k € | -0.2% | 769,3 k € | -3.8% | 800 k € | -4.5% | 837,6 k € | -4.0% | 872,5 k € | -3.5% | 904,3 k € | -3.0% | 932,5 k € | -7.3% | 1 M € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | 0,0 ETP | -100% | 1,3 ETP | -7.1% | 1,4 ETP | -6.7% | 1,5 ETP | – | – | – | – | 1,1 ETP | 0.0% | 1,1 ETP | 0.0% | 1,1 ETP | 0.0% | 1,1 ETP | +22.2% | 0,9 ETP | +350% | 0,2 ETP | |||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Ann Pilaet
ActivePhilippe Van Elsen
ActiveEnded mandates
Ann Pilaet
EndedAnn Pilaet
EndedPhilippe Van Elsen
EndedPhilippe Van Elsen
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
DOKTER PILAET ANN● Active | 0672.417.262 |
Huisartsenteam Den Els● Active | 0795.938.052 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/06/2026 | 10/06/2025 | 13/06/2024 | 21/08/2023 | 26/07/2022 | 30/08/2021 |
| General meeting | 29/05/2026 | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/05/2026 | 03/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/05/2025 | 10/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 31/05/2024 | 13/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 26/05/2023 | 21/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 27/05/2022 | 26/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 28/05/2021 | 30/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 29/05/2020 | 28/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 08/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 25/05/2018 | 20/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 26/05/2017 | 24/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 08/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 01/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 12/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/05/2012 | 25/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/05/2011 | 25/08/2011 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Ann Pilaet
ActivePhilippe Van Elsen
ActiveEnded mandates
Ann Pilaet
EndedAnn Pilaet
EndedPhilippe Van Elsen
EndedPhilippe Van Elsen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202519,1 k €↑
- 2024Annual accounts 202415,3 k €↓
- 2023Annual accounts 202328,5 k €↓
- 2022Annual accounts 202252,4 k €↑
- 2021Annual accounts 20211,7 k €↑
- 2020Annual accounts 2020-24,9 k €↓
- 2019Annual accounts 20191,3 k €↑
- 2018Annual accounts 2018-4,9 k €↓
- 2017Annual accounts 20174,5 k €↑
- 2016Annual accounts 2016-1,6 k €↓
- 2015Annual accounts 20158,6 k €↑
- 2014Annual accounts 2014282,4 €↓
- 2013Annual accounts 20138,6 k €↑
- 2012Annual accounts 2012187,5 €↑
- 2011Annual accounts 2011-6,3 k €↑
- 2010Annual accounts 2010-152,7 k €
- 20/02/2009IncorporationPrivate limited company