NORMAL SITUATION

MINT EUROPE

Financial year 2021 · closed on 31/12/2021
Net result
696 k €
+17.8% YoY
Gross margin
2,2 M €
-2.0% YoY
Equity
1,5 M €
+86.0% YoY
Workforce
17,5 ETP
-12.1% YoY

Company — Normal situation.

What does MINT EUROPE do?

MINT EUROPE is a company registered in Belgium. It employs on average 17,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0809.973.556
Legal form
Public limited company
Contributed capital
61 920,00 €
Latest accounts
31/12/2021
Average workforce
17,5 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202120202019201820172016201520142013201220112010
Income statement
Gross margin2,2 M €2,2 M €1,7 M €1,7 M €1,6 M €1,9 M €1,7 M €1,2 M €1 M €904,6 k €616 k €948,7 k €
EBITDA949 k €825,9 k €488,3 k €557,2 k €512,7 k €837,9 k €685,3 k €569 k €393 k €290,4 k €76,3 k €131,1 k €
Operating result960,6 k €821,4 k €493,1 k €490,5 k €499,7 k €806,5 k €651,7 k €543,3 k €361,5 k €262,6 k €45 k €79,6 k €
Net result696 k €591 k €361,9 k €322,4 k €307,8 k €511,3 k €414,5 k €354,8 k €249,8 k €168,2 k €27,7 k €25,2 k €
Balance sheet
Equity1,5 M €809,7 k €718,6 k €706,7 k €699,3 k €696,5 k €685,2 k €445,7 k €285,9 k €178,1 k €89,9 k €87,2 k €
Total assets2,4 M €2 M €1,5 M €1,6 M €1,4 M €1,6 M €1,5 M €1,1 M €633,7 k €533,9 k €367,3 k €397,8 k €
Cash529,6 k €1,1 M €311,9 k €228,8 k €285,1 k €580,8 k €253,9 k €227,9 k €125,8 k €177,9 k €28,8 k €43,4 k €
Debts922,8 k €1,2 M €783,5 k €886,8 k €673,8 k €899,8 k €781,2 k €614 k €347,8 k €355,8 k €276,2 k €307,8 k €
Other
Workforce17,5 ETP19,9 ETP19,1 ETP16,9 ETP16,3 ETP18,1 ETP15,4 ETP12,4 ETP10,4 ETP9,7 ETP6,4 ETP3,6 ETP
Governance

Board of directors

Seen on filing of 31/12/2021 · 4 active · 25 ended

Active mandates

EXILO

Managing director · since 06 juillet 2021 · 0895.163.708

Represented by Luc DE MUYNCK

Active
Hans Cools

Managing director · since 06 juillet 2021

Active
ACCELERATION

Managing director · since 18 décembre 2020 · until 06 juillet 2021 · 0677.972.293

Represented by Sonja Vancrayenest

Active
Ranelagh

Managing director · since 04 août 2017 · until 06 juillet 2021 · 0538.913.489

Represented by Aylward KELLY

Active

Ended mandates

ACCELERATION

Managing director · since 18 décembre 2020 · until 03 juin 2023 · 0677.972.293

Represented by Sonja Vancrayenest

Ended
ASH MANAGEMENT

Director · since 04 août 2017 · until 07 septembre 2018 · 0638.825.766

Represented by Stijn Roggeman

Ended
ASH MANAGEMENT

Director · since 04 août 2017 · until 03 juin 2023 · 0638.825.766

Represented by Stijn Roggeman

Ended
David Gay

Director · since 04 août 2017 · until 02 janvier 2020

Ended
Annual accounts

Full financial information

202120202019201820172016
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/05/202217/06/202116/06/202024/06/201902/07/201813/06/2017
General meeting20/04/202205/06/202106/06/202001/06/201902/06/201803/06/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202120/04/202220/05/2022DutchPDF
Abridged model31/12/202005/06/202117/06/2021DutchPDF
Abridged model31/12/201906/06/202016/06/2020DutchPDF
Abridged model31/12/201801/06/201924/06/2019DutchPDF
Abridged model31/12/201702/06/201802/07/2018DutchPDF
Abridged model31/12/201603/06/201713/06/2017DutchPDF
Abridged model31/12/201504/06/201606/06/2016DutchPDF
Abridged model31/12/201406/06/201511/06/2015DutchPDF
Abridged model31/12/201307/06/201430/06/2014DutchPDF
Abridged model31/12/201201/06/201308/07/2013DutchPDF
Abridged model31/12/201102/06/201225/06/2012DutchPDF
Abridged model31/12/201004/06/201128/06/2011DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 4 active · 25 ended

Active mandates

EXILO

Managing director · since 06 juillet 2021 · 0895.163.708

Represented by Luc DE MUYNCK

Active
Hans Cools

Managing director · since 06 juillet 2021

Active
ACCELERATION

Managing director · since 18 décembre 2020 · until 06 juillet 2021 · 0677.972.293

Represented by Sonja Vancrayenest

Active
Ranelagh

Managing director · since 04 août 2017 · until 06 juillet 2021 · 0538.913.489

Represented by Aylward KELLY

Active

Ended mandates

ACCELERATION

Managing director · since 18 décembre 2020 · until 03 juin 2023 · 0677.972.293

Represented by Sonja Vancrayenest

Ended
ASH MANAGEMENT

Director · since 04 août 2017 · until 07 septembre 2018 · 0638.825.766

Represented by Stijn Roggeman

Ended
ASH MANAGEMENT

Director · since 04 août 2017 · until 03 juin 2023 · 0638.825.766

Represented by Stijn Roggeman

Ended
David Gay

Director · since 04 août 2017 · until 02 janvier 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution25/01/2022
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring22/11/2021
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates02/09/2021
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/06/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office22/02/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates07/02/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/03/2019
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021696 k €
  2. 2020
    Annual accounts 2020591 k €
  3. 2019
    Annual accounts 2019361,9 k €
  4. 2018
    Annual accounts 2018322,4 k €
  5. 2017
    Annual accounts 2017307,8 k €
  6. 2016
    Annual accounts 2016511,3 k €
  7. 2015
    Annual accounts 2015414,5 k €
  8. 2014
    Annual accounts 2014354,8 k €
  9. 2013
    Annual accounts 2013249,8 k €
  10. 2012
    Annual accounts 2012168,2 k €
  11. 2011
    Annual accounts 201127,7 k €
  12. 2010
    Annual accounts 201025,2 k €