Ayapura
0809.987.315 · rovalta.com · 23/09/2026
ACTIVE
Ayapura
Financial year 2025 · closed on 31/12/2025
Net result
21,1 k €
-80.6% YoY
Gross margin
127,4 k €
-44.6% YoY
Equity
324,8 k €
+6.3% YoY
Overview
What does Ayapura do?
Ayapura is a Private limited company incorporated in 2009. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Heusden-Zolder.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0809.987.315
Incorporation
20/02/2009
Legal form
Private limited company
Registered office
Viverselweg 15
3550 Heusden-Zolder · FlandreSee on map
3550 Heusden-Zolder · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 127,4 k € | -44.6% | 229,8 k € | +50.6% | 152,7 k € | +119% | 69,8 k € | +51.0% | 46,3 k € | -5.3% | 48,8 k € | +49.3% | 32,7 k € | +59.8% | 20,5 k € | -46.6% | 38,4 k € | +175% | 13,9 k € | -22.6% | 18 k € | +98.3% | 9,1 k € | -37.8% | 14,6 k € | +189% | 5 k € | -30.5% | 7,3 k € | -34.7% | 11,1 k € |
| EBITDA | 117,7 k € | -36.2% | 184,6 k € | +21.3% | 152,2 k € | +123% | 68,4 k € | +49.8% | 45,7 k € | -5.4% | 48,3 k € | +50.6% | 32 k € | +60.3% | 20 k € | -47.2% | 37,9 k € | +187% | 13,2 k € | -23.9% | 17,3 k € | +106% | 8,4 k € | -38.9% | 13,7 k € | +309% | 3,4 k € | -34.6% | 5,1 k € | -37.4% | 8,2 k € |
| Operating result | 65 k € | -57.5% | 153,1 k € | +6.3% | 144 k € | +136% | 61 k € | +82.6% | 33,4 k € | -7.9% | 36,3 k € | +79.5% | 20,2 k € | +138% | 8,5 k € | -67.8% | 26,3 k € | +1541% | 1,6 k € | -55.7% | 3,6 k € | +176% | -4,8 k € | -145% | -1,9 k € | +83.8% | -12 k € | +21.6% | -15,3 k € | +41.9% | -26,3 k € |
| Net result | 21,1 k € | -80.6% | 108,4 k € | -1.9% | 110,5 k € | +162% | 42,1 k € | +76.6% | 23,9 k € | -29.5% | 33,8 k € | +75.0% | 19,3 k € | +172% | 7,1 k € | -71.5% | 25 k € | +42528% | 58,6 € | -98.3% | 3,4 k € | +164% | -5,3 k € | -31.4% | -4 k € | +71.1% | -13,9 k € | +15.9% | -16,6 k € | +49.7% | -32,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 324,8 k € | +6.3% | 305,4 k € | +53.7% | 198,6 k € | +125% | 88,1 k € | +91.7% | 45,9 k € | +108% | 22,1 k € | +288% | -11,8 k € | +62.2% | -31,1 k € | +18.6% | -38,2 k € | +39.5% | -63,1 k € | +0.1% | -63,2 k € | +5.1% | -66,6 k € | -8.6% | -61,3 k € | -7.0% | -57,3 k € | -32.2% | -43,3 k € | -62.0% | -26,7 k € |
| Total assets | 874,4 k € | -5.9% | 929,5 k € | +301% | 231,5 k € | +48.3% | 156,1 k € | +81.6% | 86 k € | -14.5% | 100,6 k € | +15.4% | 87,2 k € | -10.2% | 97,1 k € | -7.7% | 105,2 k € | +17.6% | 89,5 k € | -13.7% | 103,7 k € | -12.4% | 118,4 k € | -5.6% | 125,4 k € | -21.0% | 158,7 k € | -3.6% | 164,5 k € | -4.1% | 171,5 k € |
| Cash | 35,5 k € | +60.9% | 22,1 k € | +90.4% | 11,6 k € | -66.4% | 34,5 k € | -18.3% | 42,2 k € | +276% | 11,2 k € | -30.7% | 16,2 k € | +68.8% | 9,6 k € | +25.3% | 7,7 k € | -15.6% | 9,1 k € | -28.2% | 12,6 k € | -4.1% | 13,2 k € | +60.0% | 8,2 k € | -42.7% | 14,4 k € | +851% | 1,5 k € | -63.1% | 4,1 k € |
| Debts | 549,7 k € | -11.9% | 624,1 k € | +1821% | 32,5 k € | -52.1% | 67,9 k € | +73.2% | 39,2 k € | -50.1% | 78,6 k € | -20.6% | 98,9 k € | -22.8% | 128,2 k € | -10.6% | 143,4 k € | -6.0% | 152,6 k € | -8.6% | 166,9 k € | -9.8% | 185 k € | -0.5% | 185,8 k € | -13.9% | 215,9 k € | +8.1% | 199,8 k € | +0.8% | 198,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Jimmy Ver Elst
ActiveSuzy Matthijs
ActiveEnded mandates
Jimmy Desiré Ver Elst
EndedSuzy Matthijs
EndedJimmy Ver Elst
EndedSuzy Matthijs
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/07/2026 | 26/07/2025 | 13/07/2024 | 28/07/2023 | 28/07/2022 | 30/07/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 28/06/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 26/06/2026 | 29/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 27/06/2025 | 26/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 28/06/2024 | 13/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 28/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 24/06/2022 | 28/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 25/06/2021 | 30/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 26/06/2020 | 27/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 28/06/2019 | 29/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 29/06/2018 | 20/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 03/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 24/06/2016 | 05/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/06/2015 | 19/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 27/06/2014 | 21/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/06/2013 | 09/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/06/2012 | 05/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 24/06/2011 | 08/08/2011 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Jimmy Ver Elst
ActiveSuzy Matthijs
ActiveEnded mandates
Jimmy Desiré Ver Elst
EndedSuzy Matthijs
EndedJimmy Ver Elst
EndedSuzy Matthijs
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202521,1 k €↓
- 2024Annual accounts 2024108,4 k €↓
- 2023Annual accounts 2023110,5 k €↑
- 2022Annual accounts 202242,1 k €↑
- 2021Annual accounts 202123,9 k €↓
- 2020Annual accounts 202033,8 k €↑
- 2019Annual accounts 201919,3 k €↑
- 2018Annual accounts 20187,1 k €↓
- 2017Annual accounts 201725 k €↑
- 2016Annual accounts 201658,6 €↓
- 2015Annual accounts 20153,4 k €↑
- 2014Annual accounts 2014-5,3 k €↓
- 2013Annual accounts 2013-4 k €↑
- 2012Annual accounts 2012-13,9 k €↑
- 2011Annual accounts 2011-16,6 k €↑
- 2010Annual accounts 2010-32,9 k €
- 20/02/2009IncorporationPrivate limited company