ACTIVE

BodyMove Invest

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
218,6 k €
+1301.7% YoY
Gross margin
331,2 k €
+196.1% YoY
Equity
338,1 k €
+183.0% YoY

What does BodyMove Invest do?

BodyMove Invest is a Private limited company incorporated in 2009. Its main activity is: Wholesale of beverages. Its registered office is in Meerhout.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0810.038.288
Incorporation
24/02/2009
Legal form
Private limited company
Registered office
Olmsebaan 218
2450 Meerhout · FlandreSee on map
Contributed capital
65 353,26 €
Latest accounts
31/12/2024
Activities (NACE)
46349Wholesale of beverages· main46349Wholesale of beverages64200Activities of holding companies64210Activities of holding companies77210Rental and leasing of recreational and sports goods77210Rental and leasing of recreational and sports goods
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin331,2 k €111,9 k €110,4 k €66 k €176,8 k €253,4 k €189,7 k €178 k €41,9 k €46,8 k €82,3 k €89,3 k €73,5 k €65,5 k €59,8 k €
EBITDA302,6 k €103,6 k €101,7 k €47 k €166,1 k €241,5 k €173,7 k €112,8 k €37,1 k €42,1 k €77,8 k €85,2 k €69,6 k €61,7 k €55,8 k €
Operating result257,1 k €21,6 k €-2,9 k €-99,6 k €18,7 k €93,2 k €57,5 k €26,5 k €5,1 k €17,2 k €43,1 k €56,8 k €49,8 k €38,4 k €32,2 k €
Net result218,6 k €-18,2 k €-105,6 k €-95,3 k €-11,4 k €49,1 k €25,3 k €4,1 k €-10,8 k €3,6 k €26,7 k €37,5 k €30,5 k €20,8 k €6,1 k €
Balance sheet
Equity338,1 k €119,5 k €137,6 k €243,2 k €338,5 k €350 k €300,9 k €275,6 k €271,5 k €137,6 k €134,1 k €107,3 k €69,8 k €39,3 k €18,5 k €
Total assets1,1 M €1,1 M €975,1 k €1,2 M €1,1 M €1,2 M €1,3 M €1 M €763,8 k €398,6 k €385,3 k €358,8 k €355,6 k €372,1 k €323,5 k €
Cash225,1 k €4,9 k €170,1 €10,6 k €45,7 k €59 k €61,6 k €45,8 k €52,7 k €49,4 k €42,6 k €48,4 k €25,4 k €17,1 k €14,9 k €
Debts721,2 k €991,6 k €837,4 k €929,7 k €766,5 k €829,6 k €1 M €742,7 k €492,3 k €260 k €251,2 k €251,4 k €285,8 k €332,8 k €305 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Sven Wilms

bestuurder

Active

Ended mandates

Sven Wilms

Director

Ended
Sven Wilms

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
BodyMove Geel● Active
0537.252.415
BodyMove Tessenderlo● Active
0899.105.767
FLORIS PRIMS● Active
0824.046.969
Landen in beweging● Active
0708.941.524
MediMove● Active
0629.908.003
Menen in beweging● Active
0732.819.855
Opwijk in beweging● Active
0708.941.722
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/10/202517/07/202431/10/202319/08/202216/06/202111/06/2020
General meeting30/09/202528/06/202413/06/202314/06/202208/06/202109/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/09/202509/10/2025DutchPDF
Abridged model31/12/202328/06/202417/07/2024DutchPDF
Abridged model31/12/202213/06/202331/10/2023DutchPDF
Abridged model31/12/202114/06/202219/08/2022DutchPDF
Micro model31/12/202008/06/202116/06/2021DutchPDF
Micro model31/12/201909/06/202011/06/2020DutchPDF
Micro model31/12/201811/06/201913/06/2019DutchPDF
Micro model31/12/201712/06/201813/06/2018DutchPDF
Micro model31/12/201613/06/201721/06/2017DutchPDF
Abridged model31/12/201514/06/201622/06/2016DutchPDF
Abridged model31/12/201401/06/201515/06/2015DutchPDF
Abridged model31/12/201316/06/201426/06/2014DutchPDF
Abridged model31/12/201203/06/201317/06/2013DutchPDF
Abridged model31/12/201125/07/201230/07/2012DutchPDF
Abridged model31/12/201007/06/201114/06/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Sven Wilms

bestuurder

Active

Ended mandates

Sven Wilms

Director

Ended
Sven Wilms

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates15/10/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares17/02/2017
    KAPITAAL - AANDELEN
    PDF
  • Restructuring29/11/2016
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Other26/02/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024218,6 k €↑
  2. 2023
    Annual accounts 2023-18,2 k €↑
  3. 2022
    Annual accounts 2022-105,6 k €↓
  4. 2021
    Annual accounts 2021-95,3 k €↓
  5. 2020
    Annual accounts 2020-11,4 k €↓
  6. 2019
    Annual accounts 201949,1 k €↑
  7. 2018
    Annual accounts 201825,3 k €↑
  8. 2017
    Annual accounts 20174,1 k €↑
  9. 2016
    Annual accounts 2016-10,8 k €↓
  10. 2015
    Annual accounts 20153,6 k €↓
  11. 2014
    Annual accounts 201426,7 k €↓
  12. 2013
    Annual accounts 201337,5 k €↑
  13. 2012
    Annual accounts 201230,5 k €↑
  14. 2011
    Annual accounts 201120,8 k €↑
  15. 2010
    Annual accounts 20106,1 k €
  16. 24/02/2009
    IncorporationPrivate limited company