Etienne BINON
0810.070.655 · rovalta.com · 23/09/2026
ACTIVE
Etienne BINON
Financial year 2025 · closed on 31/12/2025
Net result
785,8 €
+122.8% YoY
Gross margin
8,9 k €
-47.4% YoY
Equity
29,7 k €
+2.7% YoY
Overview
What does Etienne BINON do?
Etienne BINON is a Private limited company incorporated in 2009. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Mettet.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0810.070.655
Incorporation
26/02/2009
Legal form
Private limited company
Registered office
Rue des Tris, Biesme 17
5640 Mettet · WallonieSee on map
5640 Mettet · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 8,9 k € | -47.4% | 17 k € | -74.9% | 67,7 k € | +817% | 7,4 k € | -23.8% | 9,7 k € | -60.4% | 24,5 k € | +16.1% | 21,1 k € | -9.2% | 23,2 k € | +3.6% | 22,4 k € | +60.4% | 14 k € | +129% | 6,1 k € | -68.7% | 19,5 k € | -48.0% | 37,5 k € | -28.9% | 52,8 k € | -7.1% | 56,8 k € | -5.5% | 60,1 k € | -35.7% | 93,4 k € |
| EBITDA | 8,4 k € | -49.0% | 16,5 k € | -75.0% | 66 k € | +929% | 6,4 k € | -26.8% | 8,8 k € | -62.6% | 23,4 k € | +15.5% | 20,3 k € | -9.1% | 22,3 k € | +3.7% | 21,5 k € | +64.4% | 13,1 k € | +151% | 5,2 k € | -70.2% | 17,5 k € | -52.1% | 36,6 k € | -29.4% | 51,9 k € | -7.2% | 55,9 k € | -5.6% | 59,3 k € | -35.6% | 92,1 k € |
| Operating result | 2 k € | -80.1% | 10,2 k € | -83.1% | 60,4 k € | +6348% | 937,3 € | -65.1% | 2,7 k € | -82.2% | 15,1 k € | +32.7% | 11,3 k € | +63.8% | 6,9 k € | -7.1% | 7,5 k € | +425% | 1,4 k € | +128% | -5 k € | -166% | 7,6 k € | +184% | 2,7 k € | +0.4% | 2,7 k € | -62.0% | 7 k € | -35.2% | 10,8 k € | -59.5% | 26,7 k € |
| Net result | 785,8 € | +123% | -3,4 k € | -106% | 62,7 k € | +12083% | 514,3 € | +148% | -1,1 k € | -110% | 10,5 k € | +23.8% | 8,5 k € | +93.0% | 4,4 k € | -0.2% | 4,4 k € | +1675% | 247,8 € | -77.2% | 1,1 k € | -83.4% | 6,5 k € | +574% | 969,6 € | +57.8% | 614,4 € | -83.0% | 3,6 k € | +37.2% | 2,6 k € | -88.0% | 22 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 29,7 k € | +2.7% | 28,9 k € | -10.7% | 32,3 k € | -20.5% | 40,7 k € | +1.3% | 40,2 k € | -2.6% | 41,3 k € | +15.3% | 35,8 k € | +10.7% | 32,3 k € | +0.1% | 32,3 k € | +15.8% | 27,9 k € | +0.9% | 27,6 k € | +4.1% | 26,6 k € | +2.1% | 26 k € | +3.9% | 25 k € | -14.9% | 29,4 k € | -4.5% | 30,8 k € | +9.3% | 28,2 k € |
| Total assets | 45,8 k € | -34.6% | 69,9 k € | +34.7% | 51,9 k € | +8.6% | 47,8 k € | +2.9% | 46,4 k € | -28.7% | 65,1 k € | +9.8% | 59,3 k € | -8.8% | 65 k € | -12.3% | 74,2 k € | -11.5% | 83,8 k € | +65.7% | 50,6 k € | -20.1% | 63,3 k € | +38.3% | 45,7 k € | -57.5% | 107,7 k € | -46.5% | 201,1 k € | +15.1% | 174,7 k € | -25.1% | 233,4 k € |
| Cash | 18,5 k € | -48.1% | 35,7 k € | +77.4% | 20,1 k € | -12.8% | 23,1 k € | +45.2% | 15,9 k € | -47.7% | 30,4 k € | +88.5% | 16,1 k € | +5.3% | 15,3 k € | +23.7% | 12,4 k € | -63.1% | 33,5 k € | +130% | 14,6 k € | -20.6% | 18,4 k € | -42.3% | 31,8 k € | -47.7% | 60,9 k € | -31.4% | 88,8 k € | +82.6% | 48,6 k € | -17.5% | 59 k € |
| Debts | 6 k € | -83.6% | 36,3 k € | +202% | 12 k € | +69.2% | 7,1 k € | +13.7% | 6,2 k € | -73.8% | 23,9 k € | +5.0% | 22,7 k € | -30.5% | 32,7 k € | -21.9% | 41,9 k € | -25.0% | 55,9 k € | +144% | 22,9 k € | -35.4% | 35,4 k € | +79.7% | 19,7 k € | -76.1% | 82,6 k € | -51.9% | 171,7 k € | +21.2% | 141,7 k € | -31.0% | 205,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 7 ended
Active mandates
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Bapant Management● Active | 0711.879.931 |
B&B Management et Assurances● Active | 1017.708.756 |
Union Sportive Biesme● Active | 0408.426.715 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/05/2026 | 16/06/2025 | 30/05/2024 | 27/06/2023 | 27/06/2022 | 06/07/2021 |
| General meeting | 31/03/2026 | 14/06/2025 | 26/04/2024 | 31/03/2023 | 11/06/2022 | 12/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 31/03/2026 | 07/05/2026 | French | |
| Micro model | 31/12/2024 | 14/06/2025 | 16/06/2025 | French | |
| Micro model | 31/12/2023 | 26/04/2024 | 30/05/2024 | French | |
| Micro model | 31/12/2022 | 31/03/2023 | 27/06/2023 | French | |
| Micro model | 31/12/2021 | 11/06/2022 | 27/06/2022 | French | |
| Micro model | 31/12/2020 | 12/06/2021 | 06/07/2021 | French | |
| Micro model | 31/12/2019 | 13/06/2020 | 30/06/2020 | French | |
| Micro model | 31/12/2018 | 08/06/2019 | 21/06/2019 | French | |
| Micro model | 31/12/2017 | 09/06/2018 | 02/07/2018 | French | |
| Micro model | 31/12/2016 | 10/06/2017 | 23/06/2017 | French | |
| Abridged model | 31/12/2015 | 11/06/2016 | 21/06/2016 | French | |
| Abridged model | 31/12/2014 | 13/06/2015 | 25/06/2015 | French | |
| Abridged model | 31/12/2013 | 14/06/2014 | 23/06/2014 | French | |
| Abridged model | 31/12/2012 | 08/06/2013 | 17/06/2013 | French | |
| Abridged model | 31/12/2011 | 09/06/2012 | 18/06/2012 | French | |
| Abridged model | 31/12/2010 | 11/06/2011 | 21/06/2011 | French | |
| Abridged model | 31/12/2009 | 12/06/2010 | 23/07/2010 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 7 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025785,8 €↑
- 2024Annual accounts 2024-3,4 k €↓
- 2023Annual accounts 202362,7 k €↑
- 2022Annual accounts 2022514,3 €↑
- 2021Annual accounts 2021-1,1 k €↓
- 2020Annual accounts 202010,5 k €↑
- 2019Annual accounts 20198,5 k €↑
- 2018Annual accounts 20184,4 k €↓
- 2017Annual accounts 20174,4 k €↑
- 2016Annual accounts 2016247,8 €↓
- 2015Annual accounts 20151,1 k €↓
- 2014Annual accounts 20146,5 k €↑
- 2013Annual accounts 2013969,6 €↑
- 2012Annual accounts 2012614,4 €↓
- 2011Annual accounts 20113,6 k €↑
- 2010Annual accounts 20102,6 k €↓
- 2009Annual accounts 200922 k €
- 26/02/2009IncorporationPrivate limited company