ACTIVE

Firover

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

411,2 k €

+5.5% YoY

Gross margin

814,2 k €

+0.2% YoY

Equity

1,8 M €

+11.2% YoY

Workforce

1,6 ETP

-15.8% YoY

What does Firover do?

Firover is a Private limited company incorporated in 2008. Its main activity is: Specialist medical practice activities. Its registered office is in Maaseik. It employs on average 1,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0810.105.297

Incorporation

01/07/2008

Legal form

Private limited company

Registered office

Oude Ophoverbaan 80
3680 Maaseik · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

1,6 ETP

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities

Joint committees (2)

330
33004

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	814,2 k €	+0.2%	812,2 k €	+19.1%	682 k €	+20.5%	566 k €	-1.8%	576,1 k €	+10.7%	520,5 k €	+7.7%	483,2 k €	+134%	206,9 k €	-26.6%	281,9 k €	-25.2%	376,8 k €	+30.3%	289,1 k €	-0.0%	289,2 k €	+2.8%	281,2 k €	-8.2%	306,4 k €	+6.9%	286,6 k €	+11.4%	257,3 k €	-40.7%	434 k €
EBITDA	709 k €	+1.3%	700,1 k €	+22.3%	572,4 k €	+22.7%	466,7 k €	-5.2%	492,4 k €	+8.1%	455,7 k €	+13.6%	401,2 k €	+198%	134,4 k €	-36.0%	209,9 k €	-35.0%	322,8 k €	+36.8%	235,9 k €	-1.9%	240,5 k €	-0.7%	242,3 k €	-10.8%	271,6 k €	+11.7%	243,1 k €	+7.3%	226,5 k €	-47.6%	432 k €
Operating result	636,8 k €	+1.0%	630,7 k €	+26.6%	498,4 k €	+29.4%	385,2 k €	-6.0%	410 k €	+9.7%	373,7 k €	+16.9%	319,5 k €	+505%	52,8 k €	-59.9%	131,7 k €	-47.3%	250,1 k €	+87.4%	133,4 k €	-21.9%	170,8 k €	+0.4%	170,2 k €	-23.9%	223,6 k €	+84.2%	121,4 k €	-41.8%	208,5 k €	-49.9%	416,1 k €
Net result	411,2 k €	+5.5%	389,7 k €	+24.3%	313,5 k €	+41.2%	222 k €	-9.4%	245,1 k €	+6.2%	230,8 k €	+25.9%	183,4 k €	+2867%	6,2 k €	-57.5%	14,6 k €	-83.7%	89,2 k €	+489%	15,1 k €	-21.8%	19,4 k €	-75.1%	77,7 k €	-48.3%	150,1 k €	+171%	55,5 k €	-57.1%	129,3 k €	-50.8%	262,7 k €
Balance sheet
Equity	1,8 M €	+11.2%	1,6 M €	+31.2%	1,2 M €	+14.5%	1,1 M €	+25.6%	867,4 k €	+9.2%	794,4 k €	+40.9%	563,6 k €	+48.2%	380,3 k €	+1.7%	374,1 k €	+4.0%	359,5 k €	+33.0%	270,3 k €	+5.9%	255,2 k €	-22.0%	327,3 k €	+47.7%	221,6 k €	+210%	71,5 k €	+346%	16 k €	0.0%	16 k €
Total assets	2,7 M €	+4.3%	2,6 M €	+18.4%	2,2 M €	+1.1%	2,2 M €	+4.7%	2,1 M €	+0.5%	2,1 M €	+10.0%	1,9 M €	+7.7%	1,7 M €	-4.6%	1,8 M €	+2.9%	1,8 M €	+3.0%	1,7 M €	+4.4%	1,6 M €	-5.3%	1,7 M €	+46.5%	1,2 M €	+12.6%	1,1 M €	+164%	399,8 k €	+83.9%	217,4 k €
Cash	713,4 k €	+0.6%	709,2 k €	+76.2%	402,5 k €	+30.8%	307,7 k €	-39.0%	504,1 k €	+29.8%	388,2 k €	+56.7%	247,7 k €	+207%	80,6 k €	-49.3%	158,8 k €	-19.9%	198,2 k €	+44.2%	137,4 k €	-56.9%	318,9 k €	+20.8%	264 k €	+61.1%	163,9 k €	+136%	69,3 k €	-54.1%	150,9 k €	+9.0%	138,5 k €
Debts	886,9 k €	-7.4%	958,1 k €	+1.5%	944,3 k €	-12.5%	1,1 M €	-10.4%	1,2 M €	-5.0%	1,3 M €	-3.2%	1,3 M €	-3.7%	1,4 M €	-6.3%	1,5 M €	+2.7%	1,4 M €	-2.6%	1,5 M €	+4.1%	1,4 M €	-0.9%	1,4 M €	+45.4%	967,2 k €	-1.7%	984 k €	+156%	383,7 k €	+90.6%	201,3 k €
Other
Workforce	1,6 ETP	-15.8%	1,9 ETP	+5.6%	1,8 ETP	+5.9%	1,7 ETP	+21.4%	1,4 ETP	+27.3%	1,1 ETP	-21.4%	1,4 ETP	0.0%	1,4 ETP		–		–		1,0 ETP	+11.1%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	+80.0%	0,5 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Beatrice Verhamme

Director

Active

Filip ROBIJNS

Director

Active

Ended mandates

Beatrice VERHAMME

Manager

Ended

Filip ROBIJNS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	14/08/2025	21/08/2024	22/08/2023	23/08/2022	31/08/2021
General meeting	11/06/2026	12/06/2025	13/06/2024	08/06/2023	09/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/06/2026	26/08/2026	Dutch	PDF
Abridged model	31/12/2024	12/06/2025	14/08/2025	Dutch	PDF
Abridged model	31/12/2023	13/06/2024	21/08/2024	Dutch	PDF
Abridged model	31/12/2022	08/06/2023	22/08/2023	Dutch	PDF
Abridged model	31/12/2021	09/06/2022	23/08/2022	Dutch	PDF
Abridged model	31/12/2020	10/06/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	11/06/2020	23/09/2020	Dutch	PDF
Abridged model	31/12/2018	13/06/2019	31/07/2019	Dutch	PDF
Micro model	31/12/2017	14/06/2018	22/08/2018	Dutch	PDF
Micro model	31/12/2016	08/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	09/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	11/06/2015	13/08/2015	Dutch	PDF
Abridged model	31/12/2013	12/06/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	13/06/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	14/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	09/06/2011	18/08/2011	Dutch	PDF
Abridged model	31/12/2009	10/06/2010	30/12/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Beatrice Verhamme

Director

Active

Filip ROBIJNS

Director

Active

Ended mandates

Beatrice VERHAMME

Manager

Ended

Filip ROBIJNS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other15/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING
PDF
Registered office31/03/2014
wijziging maatschappelijke zetel
PDF
Other12/03/2009
OPRICHTING
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025411,2 k €↑
2024
Annual accounts 2024389,7 k €↑
2023
Annual accounts 2023313,5 k €↑
2023
Name changeFirover
2022
Annual accounts 2022222 k €↓
2021
Annual accounts 2021245,1 k €↑
2021
Name changeDR. F. ROBIJNS & DR. B. VERHAMME
2020
Annual accounts 2020230,8 k €↑
2019
Annual accounts 2019183,4 k €↑
2018
Annual accounts 20186,2 k €↓
2017
Annual accounts 201714,6 k €↓
2016
Annual accounts 201689,2 k €↑
2015
Annual accounts 201515,1 k €↓
2014
Annual accounts 201419,4 k €↓
2013
Annual accounts 201377,7 k €↓
2012
Annual accounts 2012150,1 k €↑
2011
Annual accounts 201155,5 k €↓
2010
Annual accounts 2010129,3 k €↓
2009
Annual accounts 2009262,7 k €
01/07/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Firover

Overview

What does Firover do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline