ACTIVE

NEW SOKAO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

21,3 k €

-79.3% YoY

Gross margin

698,9 k €

-22.0% YoY

Equity

1,6 M €

+1.4% YoY

Workforce

10,5 ETP

-9.5% YoY

What does NEW SOKAO do?

NEW SOKAO is a Public limited company incorporated in 2009. Its main activity is: Manufacture of refractory products. Its registered office is in Beauraing. It employs on average 10,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0810.123.016

Incorporation

27/02/2009

Legal form

Public limited company

Registered office

rue de Rochefort 233
5570 Beauraing · WallonieSee on map

Contributed capital

350 000,00 €

Latest accounts

31/12/2025

Average workforce

10,5 ETP

Activities (NACE)

23200Manufacture of refractory products· main 23200Manufacture of refractory products 70200Management consultancy activities 70220Business and other management consultancy activities 73200Market research and public opinion polling 73200Market research and public opinion polling

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	698,9 k €	-22.0%	895,4 k €	+4.0%	860,6 k €	-24.5%	1,1 M €	+59.6%	714,5 k €	+4.2%	685,7 k €	-22.4%	883,3 k €	-20.6%	1,1 M €	+8.6%	1,0 M €	+5.0%	975,1 k €	-5.8%	1,0 M €	-5.2%	1,1 M €	-0.3%	1,1 M €	+10.1%	995,0 k €	-4.2%	1,0 M €	+2.8%	1,0 M €	+65.6%	610,3 k €
EBITDA	89,7 k €	-53.1%	191,4 k €	+76.0%	108,7 k €	-73.3%	406,7 k €	+309%	99,4 k €	+2.6%	96,9 k €	-35.2%	149,6 k €	-58.6%	361,4 k €	+40.2%	257,8 k €	+11.9%	230,4 k €	+8.5%	212,4 k €	-30.8%	307,0 k €	-3.2%	317,3 k €	+50.3%	211,1 k €	-31.0%	306,0 k €	-20.3%	384,1 k €	+197%	129,4 k €
Operating result	41,9 k €	-73.1%	155,8 k €	+84.6%	84,4 k €	-77.5%	375,4 k €	+403%	74,6 k €	+57.0%	47,5 k €	-55.4%	106,6 k €	-67.6%	329,2 k €	+50.1%	219,3 k €	+27.5%	171,9 k €	+1.2%	169,8 k €	-30.4%	243,8 k €	-3.6%	252,9 k €	+71.1%	147,8 k €	-35.2%	228,0 k €	-25.7%	307,0 k €	+283%	80,2 k €
Net result	21,3 k €	-79.3%	102,6 k €	+96.3%	52,3 k €	-80.6%	268,9 k €	+511%	44,0 k €	+50.7%	29,2 k €	-59.5%	72,0 k €	-67.6%	222,2 k €	+63.1%	136,2 k €	+28.3%	106,2 k €	+2.9%	103,2 k €	-23.0%	134,1 k €	-8.3%	146,2 k €	+83.5%	79,7 k €	-41.4%	136,0 k €	-25.1%	181,6 k €	+376%	38,1 k €
Balance sheet
Equity	1,6 M €	+1.4%	1,6 M €	+7.0%	1,5 M €	+3.7%	1,4 M €	+23.4%	1,1 M €	+4.0%	1,1 M €	+2.7%	1,1 M €	+7.2%	1,0 M €	-10.1%	1,1 M €	+13.9%	978,5 k €	+0.6%	972,3 k €	+11.9%	869,1 k €	+86.9%	465,1 k €	-32.0%	683,9 k €	+13.2%	604,2 k €	+29.1%	468,2 k €	+20.6%	388,1 k €
Total assets	1,9 M €	+5.8%	1,8 M €	+2.1%	1,8 M €	+1.0%	1,8 M €	+20.3%	1,5 M €	+1.9%	1,5 M €	-11.8%	1,6 M €	-6.5%	1,8 M €	+5.5%	1,7 M €	+3.7%	1,6 M €	+12.5%	1,4 M €	-9.7%	1,6 M €	-18.9%	2,0 M €	+14.4%	1,7 M €	+12.8%	1,5 M €	+6.4%	1,4 M €	+39.7%	1,0 M €
Cash	612,9 k €	+16.2%	527,4 k €	+92.3%	274,2 k €	-38.0%	442,6 k €	+24.9%	354,3 k €	+15.2%	307,5 k €	-0.3%	308,5 k €	+696%	38,8 k €	-80.1%	194,9 k €	-38.3%	316,0 k €	+317%	75,8 k €	-57.3%	177,3 k €	-17.1%	213,8 k €	+844%	22,7 k €	-49.3%	44,7 k €	-44.3%	80,2 k €	-36.1%	125,6 k €
Debts	354,0 k €	+32.1%	267,9 k €	-19.5%	332,9 k €	-9.4%	367,6 k €	+9.6%	335,3 k €	-4.5%	351,2 k €	-38.9%	575,2 k €	-24.5%	762,0 k €	+36.8%	557,1 k €	-10.5%	622,3 k €	+38.6%	449,2 k €	-35.9%	700,3 k €	-52.7%	1,5 M €	+47.8%	1,0 M €	+13.3%	884,3 k €	-5.8%	938,6 k €	+53.4%	611,9 k €
Other
Workforce	10,5 ETP	-9.5%	11,6 ETP	-16.5%	13,9 ETP	+0.7%	13,8 ETP	-0.7%	13,9 ETP	-6.1%	14,8 ETP	+5.0%	14,1 ETP	+4.4%	13,5 ETP	+3.1%	13,1 ETP	+3.1%	12,7 ETP	-11.8%	14,4 ETP	-3.4%	14,9 ETP	-3.2%	15,4 ETP	-1.3%	15,6 ETP	+9.1%	14,3 ETP	+13.5%	12,6 ETP	+17.8%	10,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 17 ended

Active mandates

Alain Depierreux

Director · since 12 juillet 2018 · until 02 mai 2030

Active

Jean-Joseph Nennen

Director · since 12 juillet 2018 · until 02 mai 2030

Active

Lionel Savini

Director · since 12 juillet 2018 · until 02 mai 2030

Active

POLLUX SaRL

Director · since 12 juillet 2018 · until 02 mai 2030 · 0685.412.688

Represented by Norbert LEBEK

Active

Ended mandates

Alain DEPIERREUX

Director · since 12 juillet 2018 · until 02 mai 2024

Ended

Jean-Joseph Nennen

Director · since 12 juillet 2018 · until 02 mai 2024

Ended

Jean-Joseph NENNEN

Chairman of the board of directors · since 12 juillet 2018 · until 02 mai 2024

Ended

Lionel SAVINI

Director · since 12 juillet 2018 · until 02 mai 2024

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	26/06/2025	31/05/2024	03/07/2023	07/06/2022	27/05/2021
General meeting	26/06/2026	24/06/2025	03/05/2024	06/06/2023	06/05/2022	07/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	02/07/2026	French	PDF
Abridged model	31/12/2024	24/06/2025	26/06/2025	French	PDF
Abridged model	31/12/2023	03/05/2024	31/05/2024	French	PDF
Abridged model	31/12/2022	06/06/2023	03/07/2023	French	PDF
Abridged model	31/12/2021	06/05/2022	07/06/2022	French	PDF
Abridged model	31/12/2020	07/05/2021	27/05/2021	French	PDF
Abridged model	31/12/2019	17/06/2020	26/06/2020	French	PDF
Abridged model	31/12/2018	21/05/2019	18/06/2019	French	PDF
Abridged model	31/12/2017	23/04/2018	15/05/2018	French	PDF
Abridged model	31/12/2016	10/04/2017	03/05/2017	French	PDF
Abridged model	31/12/2015	03/03/2016	23/03/2016	French	PDF
Abridged model	31/12/2014	26/03/2015	23/04/2015	French	PDF
Abridged model	31/12/2013	09/04/2014	07/05/2014	French	PDF
Abridged model	31/12/2012	26/03/2013	03/04/2013	French	PDF
Abridged model	31/12/2011	13/03/2012	27/03/2012	French	PDF
Abridged model	31/12/2010	15/03/2011	18/03/2011	French	PDF
Abridged model	31/12/2009	05/03/2010	24/03/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 17 ended

Active mandates

Alain Depierreux

Director · since 12 juillet 2018 · until 02 mai 2030

Active

Jean-Joseph Nennen

Director · since 12 juillet 2018 · until 02 mai 2030

Active

Lionel Savini

Director · since 12 juillet 2018 · until 02 mai 2030

Active

POLLUX SaRL

Director · since 12 juillet 2018 · until 02 mai 2030 · 0685.412.688

Represented by Norbert LEBEK

Active

Ended mandates

Alain DEPIERREUX

Director · since 12 juillet 2018 · until 02 mai 2024

Ended

Jean-Joseph Nennen

Director · since 12 juillet 2018 · until 02 mai 2024

Ended

Jean-Joseph NENNEN

Chairman of the board of directors · since 12 juillet 2018 · until 02 mai 2024

Ended

Lionel SAVINI

Director · since 12 juillet 2018 · until 02 mai 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates18/07/2018
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates09/11/2017
DEMISSIONS, NOMINATIONS
PDF
Capital / shares31/01/2014
CAPITAL, ACTIONS
PDF
Other02/12/2011
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates07/03/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates05/07/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates18/08/2009
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202521,3 k €↓
2024
Annual accounts 2024102,6 k €↑
2024
Name changeNEWSOKAO
2023
Annual accounts 202352,3 k €↓
2022
Annual accounts 2022268,9 k €↑
2021
Annual accounts 202144,0 k €↑
2020
Annual accounts 202029,2 k €↓
2019
Annual accounts 201972,0 k €↓
2018
Annual accounts 2018222,2 k €↑
2017
Annual accounts 2017136,2 k €↑
2016
Annual accounts 2016106,2 k €↑
2015
Annual accounts 2015103,2 k €↓
2014
Annual accounts 2014134,1 k €↓
2013
Annual accounts 2013146,2 k €↑
2012
Annual accounts 201279,7 k €↓
2011
Annual accounts 2011136,0 k €↓
2010
Annual accounts 2010181,6 k €↑
2009
Annual accounts 200938,1 k €
27/02/2009
IncorporationPublic limited company
2009
Name changeNEW SOKAO

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NEW SOKAO

Overview

What does NEW SOKAO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline