NORMAL SITUATION

EUPHORIA ADVICE

Company — Normal situation.

Financial year 2022 · Closed on 31/03/2022

Net result
37,7 €
-99,5 %over 1 year
Gross margin
328,9 k €
+2,1 %over 1 year
Equity
18,7 k €
+0,2 %over 1 year

Identity

Source · BCE/KBO

EUPHORIA ADVICE is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0810.291.874
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/03/2022
Joint committees (2)
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20222021202020192018
Income statement
Gross margin328,9 k €322,3 k €348,9 k €271,4 k €197,8 k €
EBITDA96,8 k €94,8 k €90,7 k €108,8 k €64,6 k €
Operating result45,3 k €33,7 k €29,1 k €59,7 k €15,5 k €
Net result37,7 €7,5 k €2,1 k €40,6 k €7,8 k €
Balance sheet
Equity18,7 k €18,7 k €11,2 k €-3,4 k €-44 k €
Total assets1,5 M €1,4 M €1,5 M €779,6 k €336 k €
Cash3,8 k €3,5 k €8,4 k €5,1 k €15,8 k €
Debts1,4 M €1,4 M €1,5 M €783 k €380 k €
Other
Workforce

Board of directors

Source · NBB, accounts to 31/03/2022

2 active · 3 ended

Active mandates

Els Van De Vyver

Director · since 01 juin 2022

Active
Ivan D'hollander

Director · since 05 juillet 2013 · until 30 mai 2022

Active

Ended mandates

Ivan D'hollander

Director · since 05 juillet 2013

Ended
Ivan D'hollander

Manager · since 05 juillet 2013

Ended
Patrick Massart

Manager · since 02 mars 2009

Ended

Full financial information

Source · NBB
202220212020201920182017
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202101/04/202001/04/201901/04/201801/04/201701/04/2016
Closing of the financial year31/03/202231/03/202131/03/202031/03/201931/03/201831/03/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/09/202218/10/202115/09/202017/09/201917/09/201819/09/2017
General meeting15/09/202215/09/202115/09/202015/09/201915/09/201815/09/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202215/09/202219/09/2022DutchPDF
Micro model31/03/202115/09/202118/10/2021DutchPDF
Micro model31/03/202015/09/202015/09/2020DutchPDF
Micro model31/03/201915/09/201917/09/2019DutchPDF
Micro model31/03/201815/09/201817/09/2018DutchPDF
Micro model31/03/201715/09/201719/09/2017DutchPDF
Abridged model31/03/201615/09/201619/09/2016DutchPDF
Abridged model31/03/201515/09/201515/09/2015DutchPDF
Abridged model31/03/201415/09/201423/09/2014DutchPDF
Abridged model31/03/201313/09/201313/09/2013DutchPDF
Abridged model31/03/201215/09/201204/10/2012DutchPDF
Abridged model31/03/201115/09/201128/10/2011DutchPDF
Abridged model31/03/201015/09/201028/10/2010DutchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2022

2 active · 3 ended

Active mandates

Els Van De Vyver

Director · since 01 juin 2022

Active
Ivan D'hollander

Director · since 05 juillet 2013 · until 30 mai 2022

Active

Ended mandates

Ivan D'hollander

Director · since 05 juillet 2013

Ended
Ivan D'hollander

Manager · since 05 juillet 2013

Ended
Patrick Massart

Manager · since 02 mars 2009

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/06/2022
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 202237,7 €
  2. 2021
    Annual accounts 20217,5 k €
  3. 2020
    Annual accounts 20202,1 k €
  4. 2019
    Annual accounts 201940,6 k €
  5. 2018
    Annual accounts 20187,8 k €
  6. 2017
    Annual accounts 2017-793,4 €
  7. 2016
    Annual accounts 2016-47,7 k €
  8. 2015
    Annual accounts 20159,7 k €
  9. 2014
    Annual accounts 2014-16,1 k €
  10. 2013
    Annual accounts 2013-1,7 k €
  11. 2012
    Annual accounts 2012-566,2 €
  12. 2011
    Annual accounts 20112,8 k €
  13. 2010
    Annual accounts 2010-3,6 k €