ACTIVE

EMMA PROJECTS (SRL)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

135,9 k €

+92.0% YoY

Gross margin

302,4 k €

-1.2% YoY

Equity

691,4 k €

-11.0% YoY

What does EMMA PROJECTS do?

EMMA PROJECTS is a Private limited company incorporated in 2009. Its registered office is in Kapelle-op-den-Bos.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0810.321.271

Incorporation

10/03/2009

Legal form

Private limited company

Registered office

Vroonbaan 47
1880 Kapelle-op-den-Bos · FlandreSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2018		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	302,4 k €	-1.2%	306,1 k €	+2.3%	299,3 k €	+31.4%	227,8 k €	-9.7%	252,3 k €	+97.2%	128 k €	-8.7%	140,2 k €	-21.6%	178,9 k €	+3.7%	172,6 k €	+8.6%	158,9 k €	+6.4%	149,3 k €	+45.9%	102,3 k €	+3.6%	98,7 k €	+10.4%	89,4 k €
EBITDA	295,2 k €	-1.8%	300,8 k €	+2.1%	294,7 k €	+32.3%	222,7 k €	-9.6%	246,5 k €	+99.0%	123,9 k €	-9.2%	136,3 k €	-22.1%	175,1 k €	+4.6%	167,4 k €	+8.7%	154 k €	+5.1%	146,5 k €	+45.0%	101,1 k €	+3.5%	97,7 k €	+10.7%	88,2 k €
Operating result	79,2 k €	-33.3%	118,8 k €	-5.2%	125,4 k €	+3.0%	121,7 k €	-31.1%	176,6 k €	+81.4%	97,4 k €	-4.6%	102,1 k €	-28.0%	141,7 k €	+7.1%	132,3 k €	+20.8%	109,5 k €	+8.5%	100,9 k €	+537%	15,8 k €	-80.5%	81,2 k €	+9.0%	74,4 k €
Net result	135,9 k €	+92.0%	70,8 k €	-11.0%	79,5 k €	+28.1%	62,1 k €	-39.3%	102,2 k €	+97.9%	51,6 k €	-5.4%	54,6 k €	-52.0%	113,7 k €	+57.8%	72 k €	+12.2%	64,2 k €	+13.9%	56,4 k €	+1596%	3,3 k €	-93.4%	50,5 k €	+10.4%	45,8 k €
Balance sheet
Equity	691,4 k €	-11.0%	776,9 k €	-22.6%	1 M €	+8.6%	923,7 k €	+7.2%	861,6 k €	+34.7%	639,8 k €	+16.0%	551,6 k €	+11.0%	497 k €	+29.7%	383,3 k €	+23.1%	311,3 k €	+21.6%	256 k €	+28.2%	199,6 k €	+1.7%	196,3 k €	+34.7%	145,8 k €
Total assets	1,1 M €	-21.7%	1,4 M €	-7.1%	1,5 M €	+4.0%	1,4 M €	+17.2%	1,2 M €	+29.3%	921,8 k €	+2.7%	897,8 k €	+2.6%	875 k €	+7.5%	813,6 k €	-5.8%	864 k €	+9.4%	790 k €	+2.3%	772,2 k €	+79.2%	431 k €	+124%	192,7 k €
Cash	88,8 k €	-65.8%	259,8 k €	+24.3%	209 k €	+28.3%	162,9 k €	-66.6%	487,8 k €	+2174%	21,5 k €	+8.6%	19,8 k €	-46.9%	37,2 k €	-47.1%	70,3 k €	-50.2%	141,2 k €	+66.7%	84,7 k €	+192%	29 k €	-87.9%	239,5 k €	+119%	109,5 k €
Debts	354,5 k €	-37.3%	565,2 k €	+27.4%	443,8 k €	-5.4%	469,2 k €	+44.0%	325,9 k €	+18.2%	275,6 k €	-20.4%	346,2 k €	-8.4%	378 k €	-12.2%	430,3 k €	-22.2%	552,8 k €	+3.5%	534 k €	-6.7%	572,6 k €	+144%	234,7 k €	+400%	46,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Peter Buyls

Director · since 05 mars 2009

Active

Ended mandates

Peter Buyls

Manager · since 05 mars 2009

Ended

Nathalie Verbandt

Mandate

Ended

Nathalie Verbandt

Director

Ended

Nathalie Verbandt

Associate

Ended

At this address

Other companies at this address

Company	CBE no.
Buyls Films● Active	1005.897.423

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	05/05/2025	29/07/2024	28/07/2023	05/07/2022	28/04/2021
General meeting	16/06/2026	16/04/2025	25/06/2024	26/06/2023	21/06/2022	28/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	16/06/2026	22/06/2026	Dutch	PDF
Micro model	31/12/2024	16/04/2025	05/05/2025	Dutch	PDF
Micro model	31/12/2023	25/06/2024	29/07/2024	Dutch	PDF
Micro model	31/12/2022	26/06/2023	28/07/2023	Dutch	PDF
Micro model	31/12/2021	21/06/2022	05/07/2022	Dutch	PDF
Micro model	31/12/2020	28/04/2021	28/04/2021	Dutch	PDF
Micro model	31/12/2019	29/05/2020	03/08/2020	Dutch	PDF
Abridged model	31/12/2018	30/08/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	06/09/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	29/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	08/05/2012	05/06/2012	Dutch	PDF
Abridged model	31/12/2010	21/06/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	15/07/2010	23/08/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Peter Buyls

Director · since 05 mars 2009

Active

Ended mandates

Peter Buyls

Manager · since 05 mars 2009

Ended

Nathalie Verbandt

Mandate

Ended

Nathalie Verbandt

Director

Ended

Nathalie Verbandt

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/09/2026
ONTSLAGEN, BENOEMINGEN, WIJZIGING RECHTSVORM, DOEL
PDF
Mandates13/02/2020
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Restructuring14/10/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares17/07/2014
DOEL - KAPITAAL - AANDELEN
PDF
Other18/03/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025135,9 k €↑
2024
Annual accounts 202470,8 k €↓
2023
Annual accounts 202379,5 k €↑
2022
Annual accounts 202262,1 k €↓
2021
Annual accounts 2021102,2 k €↑
2018
Annual accounts 201851,6 k €↓
2016
Annual accounts 201654,6 k €↓
2015
Annual accounts 2015113,7 k €↑
2014
Annual accounts 201472 k €↑
2013
Annual accounts 201364,2 k €↑
2012
Annual accounts 201256,4 k €↑
2011
Annual accounts 20113,3 k €↓
2010
Annual accounts 201050,5 k €↑
2009
Annual accounts 200945,8 k €
10/03/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EMMA PROJECTS (SRL)

Overview

What does EMMA PROJECTS do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline