ACTIVE

JN CONSULT

Financial year 2023 · closed on 31/03/2023
Net result
102,9 k €
+227.8% YoY
Gross margin
91,6 k €
+4289.6% YoY
Equity
285,8 k €
+56.2% YoY

What does JN CONSULT do?

JN CONSULT is a Private company with limited liability incorporated in 2009. Its main activity is: Computer consultancy activities. Its registered office is in Hasselt.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0810.346.512
Incorporation
02/03/2009
Legal form
Private company with limited liability
Registered office
Kempische steenweg 293 box 38
3500 Hasselt · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/03/2023
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20232022202120202019201820172016201520142013201220112010
Income statement
Gross margin91,6 k €2,1 k €218,5 k €-14,5 k €31,7 k €36,5 k €33,6 k €31,6 k €13,8 k €18,5 k €17,5 k €23,8 k €5,1 k €14,4 k €
EBITDA85,9 k €1 k €218,1 k €-14,5 k €30,7 k €36 k €32,4 k €31,2 k €10,3 k €15,3 k €16,8 k €22,9 k €-111,2 €14 k €
Operating result79,1 k €-4,8 k €214,6 k €-15,8 k €29,3 k €34,7 k €27,7 k €26,6 k €5,5 k €13,6 k €13,6 k €20 k €-2,9 k €13,9 k €
Net result102,9 k €-80,5 k €164,3 k €-12,3 k €21,2 k €22,4 k €17,7 k €9,3 k €3 k €8 k €6,8 k €13,4 k €-4,4 k €8 k €
Balance sheet
Equity285,8 k €183 k €263,4 k €99,1 k €111,5 k €90,3 k €67,9 k €50,3 k €41 k €38 k €30 k €23,2 k €9,8 k €14,2 k €
Total assets439,5 k €398,7 k €329,2 k €193,1 k €158,6 k €137,4 k €110,1 k €100,3 k €87,9 k €78,1 k €65 k €60,5 k €47,3 k €23,3 k €
Cash0,6 €949,4 €3,1 k €0,6 €1,6 k €7,3 k €1,1 k €2,1 k €73,7 €0,6 €3,2 €14,2 €50 €5,6 k €
Debts130,8 k €166,7 k €65,7 k €94 k €47,2 k €47,1 k €42,2 k €47,7 k €46,5 k €38,7 k €29,9 k €35,6 k €33,8 k €4,9 k €
Other
Workforce0,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2023 · 1 active · 6 ended

Active mandates

Johan Maria N Pauly

Bestuurder · since 02 mars 2009

Active

Ended mandates

Nathalie Stevens

Administrator - manager · since 09 mars 2009

Ended
Johan Pauly

Administrator - manager · since 02 mars 2009

Ended
Johan Maria N Pauly

Mandate

Ended
Johan Maria N Pauly

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0435.502.878
CALL PROPERTIESActive
0870.771.770
Corda CampusActive
0467.983.824
CORDA PARKINGActive
0686.744.855
0841.557.746
ELEM3NTSActive
1004.059.074
HR Tech ValleyBankrupt
0673.580.866
iCtrlActive
1003.803.015
0867.585.816
Libra ServicesActive
0821.391.545
MOBIQAMActive
0747.840.405
0778.971.564
0748.446.654
0428.377.041
0443.468.459
PLATAANActive
0871.927.060
SCAPTAActive
0634.869.948
Soitec BelgiumActive
0826.159.985
0448.289.854
TV LIMBURGActive
1006.311.058
Annual accounts

Full financial information

202320222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202201/04/202101/04/202001/04/201901/04/201801/04/2017
Closing of the financial year31/03/202331/03/202231/03/202131/03/202031/03/201931/03/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/10/202313/10/202210/06/202219/05/202224/02/202113/12/2018
General meeting30/09/202302/09/202209/06/202229/04/202228/01/202107/09/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202330/09/202330/10/2023DutchPDF
Micro model31/03/202202/09/202213/10/2022DutchPDF
Micro model31/03/202109/06/202210/06/2022DutchPDF
Micro model31/03/202029/04/202219/05/2022DutchPDF
Micro model31/03/201928/01/202124/02/2021DutchPDF
Micro model31/03/201807/09/201813/12/2018DutchPDF
Micro model31/03/201701/09/201724/10/2017DutchPDF
Abridged model31/03/201602/09/201609/11/2016DutchPDF
Abridged model31/03/201504/09/201528/09/2015DutchPDF
Abridged model31/03/201405/09/201409/10/2014DutchPDF
Abridged model31/03/201306/09/201325/09/2013DutchPDF
Abridged model31/03/201207/09/201227/09/2012DutchPDF
Abridged model31/03/201102/09/201129/09/2011DutchPDF
Abridged model31/03/201003/09/201016/09/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2023 · 1 active · 6 ended

Active mandates

Johan Maria N Pauly

Bestuurder · since 02 mars 2009

Active

Ended mandates

Nathalie Stevens

Administrator - manager · since 09 mars 2009

Ended
Johan Pauly

Administrator - manager · since 02 mars 2009

Ended
Johan Maria N Pauly

Mandate

Ended
Johan Maria N Pauly

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office13/04/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates03/05/2016
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other19/03/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023102,9 k €
  2. 2022
    Annual accounts 2022-80,5 k €
  3. 2021
    Annual accounts 2021164,3 k €
  4. 2020
    Annual accounts 2020-12,3 k €
  5. 2019
    Annual accounts 201921,2 k €
  6. 2018
    Annual accounts 201822,4 k €
  7. 2017
    Annual accounts 201717,7 k €
  8. 2016
    Annual accounts 20169,3 k €
  9. 2015
    Annual accounts 20153 k €
  10. 2014
    Annual accounts 20148 k €
  11. 2013
    Annual accounts 20136,8 k €
  12. 2012
    Annual accounts 201213,4 k €
  13. 2011
    Annual accounts 2011-4,4 k €
  14. 2010
    Annual accounts 20108 k €
  15. 02/03/2009
    IncorporationPrivate company with limited liability