NeWIN
0810.473.996 · rovalta.com · 22/09/2026
ACTIVE
NeWIN
Financial year 2025 · closed on 31/12/2025
Net result
2,8 M €
-15.8% YoY
Revenue
52,4 M €
-9.6% YoY
Equity
18,6 M €
+3.5% YoY
Workforce
113,7 ETP
-10.7% YoY
Overview
What does NeWIN do?
NeWIN is a Public limited company incorporated in 2009. Its main activity is: Computer consultancy activities. Its registered office is in Herstal. It employs on average 113,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0810.473.996
Incorporation
17/03/2009
Legal form
Public limited company
Registered office
Parc Ind. des Hauts Sarts, 2e av 65
4040 Herstal · Wallonie
4040 Herstal · Wallonie
Contributed capital
4 560 000,00 €
Latest accounts
31/12/2025
Average workforce
113,7 ETP
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Revenue | 52,4 M € | -9.6% | 57,9 M € | +2.5% | 56,6 M € | +0.5% | 56,3 M € | +8.6% | 51,8 M € | +26.0% | 41,1 M € | -5.8% | 43,6 M € | -4.6% | 45,7 M € | +0.2% | 45,6 M € | -1.4% | 46,3 M € | +15.3% | 40,1 M € | +13.8% | 35,3 M € | +14.6% | 30,8 M € | +8.9% | 28,2 M € | +15.7% | 24,4 M € | +13.4% | 21,5 M € | +43.4% | 15 M € |
| EBITDA | 4,8 M € | -33.0% | 7,1 M € | +71.1% | 4,2 M € | -46.8% | 7,9 M € | +19.9% | 6,5 M € | +43.7% | 4,6 M € | -10.3% | 5,1 M € | +30.1% | 3,9 M € | +0.8% | 3,9 M € | -6.6% | 4,1 M € | +59.9% | 2,6 M € | -8.1% | 2,8 M € | +11.4% | 2,5 M € | +47.1% | 1,7 M € | -28.8% | 2,4 M € | +29.0% | 1,9 M € | +23.0% | 1,5 M € |
| Operating result | 3,2 M € | -27.8% | 4,5 M € | +56.8% | 2,8 M € | -33.0% | 4,2 M € | -6.4% | 4,5 M € | +20.8% | 3,8 M € | -13.5% | 4,3 M € | +31.4% | 3,3 M € | +7.9% | 3,1 M € | -1.1% | 3,1 M € | +65.0% | 1,9 M € | +3.7% | 1,8 M € | +59.4% | 1,1 M € | -2.0% | 1,2 M € | -21.9% | 1,5 M € | +50.5% | 985,6 k € | +19.0% | 828 k € |
| Net result | 2,8 M € | -15.8% | 3,3 M € | +80.3% | 1,8 M € | -36.5% | 2,9 M € | -8.4% | 3,1 M € | +18.8% | 2,6 M € | -6.6% | 2,8 M € | -0.3% | 2,8 M € | +4.5% | 2,7 M € | -4.3% | 2,8 M € | +18.3% | 2,4 M € | -12.6% | 2,7 M € | +87.6% | 1,5 M € | +141% | 603,7 k € | -39.6% | 999,9 k € | +41.8% | 705,4 k € | +336% | 161,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 18,6 M € | +3.5% | 18 M € | +2.4% | 17,6 M € | -1.0% | 17,8 M € | +19.2% | 14,9 M € | +45.8% | 10,2 M € | +34.6% | 7,6 M € | +12.0% | 6,8 M € | +5.5% | 6,4 M € | +6.6% | 6 M € | +7.2% | 5,6 M € | +4.9% | 5,4 M € | +8.8% | 4,9 M € | +41.9% | 3,5 M € | +21.1% | 2,9 M € | +53.6% | 1,9 M € | +60.7% | 1,2 M € |
| Total assets | 34 M € | -9.0% | 37,4 M € | +5.8% | 35,4 M € | +9.5% | 32,3 M € | -6.8% | 34,6 M € | +61.8% | 21,4 M € | +6.6% | 20,1 M € | +0.9% | 19,9 M € | -13.1% | 22,9 M € | +0.4% | 22,8 M € | -6.8% | 24,5 M € | +18.9% | 20,6 M € | +14.7% | 17,9 M € | +9.2% | 16,4 M € | +20.8% | 13,6 M € | +3.5% | 13,1 M € | +10.0% | 11,9 M € |
| Cash | 309,1 k € | +1.5% | 304,6 k € | -96.2% | 8 M € | +56.4% | 5,1 M € | +45.4% | 3,5 M € | +79.4% | 2 M € | -15.0% | 2,3 M € | +8.1% | 2,1 M € | -8.9% | 2,3 M € | -13.6% | 2,7 M € | +21.1% | 2,2 M € | +7.9% | 2,1 M € | -5.6% | 2,2 M € | -27.6% | 3 M € | +13.3% | 2,7 M € | -30.4% | 3,8 M € | -14.0% | 4,5 M € |
| Debts | 15 M € | -21.5% | 19 M € | +8.8% | 17,5 M € | +24.7% | 14 M € | -25.6% | 18,9 M € | +89.6% | 10 M € | -13.1% | 11,5 M € | -4.7% | 12 M € | -19.7% | 15 M € | +1.9% | 14,7 M € | -15.7% | 17,4 M € | +39.0% | 12,5 M € | +39.1% | 9 M € | +17.4% | 7,7 M € | +45.6% | 5,3 M € | +2.8% | 5,1 M € | +17.4% | 4,4 M € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 113,7 ETP | -10.7% | 127,3 ETP | -5.7% | 135,0 ETP | +1.7% | 132,8 ETP | +9.7% | 121,1 ETP | +25.1% | 96,8 ETP | +0.8% | 96,0 ETP | +5.1% | 91,3 ETP | +7.0% | 85,3 ETP | +7.3% | 79,5 ETP | +8.2% | 73,5 ETP | +2.2% | 71,9 ETP | +1.4% | 70,9 ETP | -3.1% | 73,2 ETP | +8.8% | 67,3 ETP | -1.3% | 68,2 ETP | +28.7% | 53,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 50 M€ and 100 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 9 active · 131 ended
Active mandates
Active
Julien Balistreri
ActiveActive
Active
Active
Active
Active
Active
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
BelgiumDC● Active | 0660.908.411 |
IPEX Liège● Active | 0667.681.781 |
NETWORK RESEARCH BELGIUM● Active | 0430.502.430 |
PHENIX DATA CENTER● Active | 0861.518.564 |
unité T.V.A. ETHIAS● Active | 0890.147.917 |
Wallonie Data Center● Active | 0880.236.693 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/06/2026 | 17/12/2025 | 07/06/2024 | 31/05/2023 | 13/06/2022 | 10/06/2021 |
| General meeting | 19/05/2026 | 20/05/2025 | 21/05/2024 | 16/05/2023 | 01/06/2022 | 18/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 19/05/2026 | 04/06/2026 | French | |
| Full modelCorrection | 31/12/2024 | 20/05/2025 | 17/12/2025 | French | |
| Full modelCorrection | 31/12/2024 | 20/05/2025 | 12/06/2025 | French | |
| Full model | 31/12/2024 | 20/05/2025 | 26/05/2025 | French | |
| Full model | 31/12/2023 | 21/05/2024 | 07/06/2024 | French | |
| Full model | 31/12/2022 | 16/05/2023 | 31/05/2023 | French | |
| Full model | 31/12/2021 | 01/06/2022 | 13/06/2022 | French | |
| Full model | 31/12/2020 | 18/05/2021 | 10/06/2021 | French | |
| Full model | 31/12/2019 | 08/09/2020 | 17/09/2020 | French | |
| Full model | 31/12/2018 | 20/06/2019 | 05/07/2019 | French | |
| Full model | 31/12/2017 | 15/05/2018 | 05/06/2018 | French | |
| Full model | 31/12/2016 | 16/05/2017 | 07/06/2017 | French | |
| Full model | 31/12/2015 | 17/05/2016 | 01/06/2016 | French | |
| Full model | 31/12/2014 | 19/05/2015 | 21/05/2015 | French | |
| Full model | 31/12/2013 | 20/05/2014 | 17/06/2014 | French | |
| Full model | 31/12/2012 | 21/05/2013 | 30/05/2013 | French | |
| Full modelCorrection | 31/12/2011 | 15/05/2012 | 19/10/2012 | French | |
| Full model | 31/12/2011 | 15/05/2012 | 11/06/2012 | French | |
| Full model | 31/12/2010 | 07/06/2011 | 28/06/2011 | French | |
| Full model | 31/12/2009 | 18/05/2010 | 28/05/2010 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 50 M€ and 100 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 9 active · 131 ended
Active mandates
Active
Julien Balistreri
ActiveActive
Active
Active
Active
Active
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates26/02/2026DEMISSIONS, NOMINATIONS
- Mandates09/07/2025DEMISSIONS, NOMINATIONS
- Mandates12/05/2025DEMISSIONS, NOMINATIONS
- Mandates08/04/2025DEMISSIONS, NOMINATIONS
- Mandates05/11/2024DEMISSIONS, NOMINATIONS
- Mandates04/09/2024DEMISSIONS, NOMINATIONS
- Mandates07/08/2024DEMISSIONS, NOMINATIONS
- Mandates17/11/2023DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20252,8 M €↓
- 2024Annual accounts 20243,3 M €↑
- 2023Annual accounts 20231,8 M €↓
- 2022Annual accounts 20222,9 M €↓
- 2022Name changeNeWIN
- 2021Annual accounts 20213,1 M €↑
- 2021Name changeNeWIN (en abrégé WIN)
- 2020Annual accounts 20202,6 M €↓
- 2019Annual accounts 20192,8 M €↓
- 2018Annual accounts 20182,8 M €↑
- 2017Annual accounts 20172,7 M €↓
- 2016Annual accounts 20162,8 M €↑
- 2015Annual accounts 20152,4 M €↓
- 2014Annual accounts 20142,7 M €↑
- 2013Annual accounts 20131,5 M €↑
- 2012Annual accounts 2012603,7 k €↓
- 2011Annual accounts 2011999,9 k €↑
- 2010Annual accounts 2010705,4 k €↑
- 2009Annual accounts 2009161,6 k €
- 17/03/2009IncorporationPublic limited company