ACTIVE

OPTISOL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

148 k €

+769.3% YoY

Gross margin

424,1 k €

+82.9% YoY

Equity

555,4 k €

+36.3% YoY

What does OPTISOL do?

OPTISOL is a Private limited company incorporated in 2009. Its registered office is in Beauvechain.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0810.542.589

Incorporation

17/03/2009

Legal form

Private limited company

Registered office

R. de la Bruyère St-Martin,T.G. 16
1320 Beauvechain · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Joint committees (2)

1000
2010

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	424,1 k €	+82.9%	231,9 k €	+16.8%	198,6 k €	+59.5%	124,5 k €	-24.9%	165,8 k €	+22.9%	134,9 k €	+76.4%	76,5 k €	+61.5%	47,4 k €	-58.3%	113,5 k €	+28.0%	88,7 k €	+36.5%	65 k €	-39.1%	106,7 k €	+46.9%	72,7 k €	+2.5%	70,9 k €	+34.0%	52,9 k €	+21.2%	43,6 k €
EBITDA	345,9 k €	+96.2%	176,3 k €	+10.1%	160,1 k €	+40.4%	114 k €	-30.9%	165 k €	+23.1%	134 k €	+76.2%	76,1 k €	+64.3%	46,3 k €	-58.8%	112,4 k €	+27.4%	88,2 k €	+37.9%	64 k €	-39.1%	105 k €	+46.5%	71,7 k €	+2.5%	69,9 k €	+35.6%	51,6 k €	+19.8%	43 k €
Operating result	222 k €	+300%	55,4 k €	-23.2%	72,2 k €	-16.3%	86,2 k €	-38.2%	139,6 k €	+78.1%	78,4 k €	+79.4%	43,7 k €	+345%	9,8 k €	-87.5%	78,7 k €	+24.1%	63,4 k €	+58.2%	40,1 k €	-50.1%	80,2 k €	+96.7%	40,8 k €	+2.7%	39,7 k €	+57.2%	25,2 k €	+159%	9,7 k €
Net result	148 k €	+769%	17 k €	-63.0%	46 k €	-23.3%	59,9 k €	-17.6%	72,8 k €	+33.2%	54,6 k €	+90.6%	28,7 k €	+373%	6,1 k €	-89.2%	55,9 k €	+26.0%	44,4 k €	+59.2%	27,9 k €	-47.3%	52,8 k €	+71.9%	30,7 k €	+11.6%	27,5 k €	+95.8%	14,1 k €	+10526%	132,4 €
Balance sheet
Equity	555,4 k €	+36.3%	407,4 k €	+4.4%	390,4 k €	+2.3%	381,6 k €	+9.9%	347,3 k €	+19.3%	291,2 k €	+9.2%	266,7 k €	+11.3%	239,7 k €	+1.9%	235,2 k €	+31.2%	179,3 k €	+32.9%	134,9 k €	+26.0%	107 k €	+79.3%	59,7 k €	+53.3%	38,9 k €	+124%	17,4 k €	+175%	6,3 k €
Total assets	1,8 M €	+4.3%	1,8 M €	-2.3%	1,8 M €	+36.2%	1,3 M €	+109%	638,2 k €	+5.2%	606,6 k €	+76.2%	344,3 k €	-0.3%	345,5 k €	+16.1%	297,6 k €	+23.3%	241,4 k €	+12.2%	215,1 k €	+15.6%	186,1 k €	+16.7%	159,4 k €	-11.9%	180,9 k €	+0.2%	180,6 k €	+13.6%	158,9 k €
Cash	197,2 k €	+123%	88,5 k €	-14.1%	103 k €	-53.3%	220,6 k €	+21.0%	182,3 k €	+6.5%	171,2 k €	+74.7%	98 k €	-0.4%	98,4 k €	+47.9%	66,6 k €	-19.8%	83 k €	+53.4%	54,1 k €	-23.8%	71 k €	+210%	22,9 k €	-27.8%	31,8 k €	+2.2%	31,1 k €	+36.5%	22,8 k €
Debts	1,3 M €	-5.4%	1,4 M €	-4.2%	1,4 M €	+49.8%	951,5 k €	+227%	290,9 k €	-7.8%	315,5 k €	+306%	77,6 k €	-26.6%	105,8 k €	+69.7%	62,4 k €	+0.5%	62,1 k €	-22.6%	80,2 k €	+1.5%	79 k €	-20.8%	99,7 k €	-29.7%	141,9 k €	-13.0%	163,2 k €	+6.9%	152,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Philippe Truyens

Director · since 01 avril 2009

Active

Inge Cauwels

Director · since 17 mars 2009

Active

Ended mandates

Philippe Truyens

Manager · since 01 avril 2009

Ended

Inge Cauwels

Manager · since 17 mars 2009

Ended

Inge Cauwels

Manager

Ended

Philippe Truyens

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	20/08/2024	30/08/2023	26/08/2022	29/07/2021
General meeting	15/06/2026	16/06/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	31/08/2026	French	PDF
Micro model	31/12/2024	16/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	17/06/2024	20/08/2024	French	PDF
Micro model	31/12/2022	19/06/2023	30/08/2023	Dutch	PDF
Micro model	31/12/2021	20/06/2022	26/08/2022	Dutch	PDF
Micro model	31/12/2020	21/06/2021	29/07/2021	Dutch	PDF
Micro model	31/12/2019	15/06/2020	30/06/2020	Dutch	PDF
Micro model	31/12/2018	17/06/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	18/06/2018	14/07/2018	Dutch	PDF
Micro model	31/12/2016	19/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	09/08/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	19/08/2015	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	22/08/2014	Dutch	PDF
Abridged model	31/12/2012	17/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	18/06/2012	16/07/2012	Dutch	PDF
Abridged model	31/12/2010	20/06/2011	11/07/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Philippe Truyens

Director · since 01 avril 2009

Active

Inge Cauwels

Director · since 17 mars 2009

Active

Ended mandates

Philippe Truyens

Manager · since 01 avril 2009

Ended

Inge Cauwels

Manager · since 17 mars 2009

Ended

Inge Cauwels

Manager

Ended

Philippe Truyens

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office18/03/2015
SIEGE SOCIAL
PDF
Mandates14/04/2009
DEMISSIONS, NOMINATIONS
PDF
Other27/03/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025148 k €↑
2024
Annual accounts 202417 k €↓
2023
Annual accounts 202346 k €↓
2022
Annual accounts 202259,9 k €↓
2021
Annual accounts 202172,8 k €↑
2020
Annual accounts 202054,6 k €↑
2019
Annual accounts 201928,7 k €↑
2018
Annual accounts 20186,1 k €↓
2017
Annual accounts 201755,9 k €↑
2016
Annual accounts 201644,4 k €↑
2015
Annual accounts 201527,9 k €↓
2014
Annual accounts 201452,8 k €↑
2013
Annual accounts 201330,7 k €↑
2012
Annual accounts 201227,5 k €↑
2011
Annual accounts 201114,1 k €↑
2010
Annual accounts 2010132,4 €
17/03/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OPTISOL

Overview

What does OPTISOL do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline