SMILE
0810.573.867 · rovalta.com · 24/09/2026
NORMAL SITUATION
SMILE
Financial year 2023 · closed on 31/12/2023
Net result
22,2 k €
+39.8% YoY
Gross margin
32,1 k €
+47.7% YoY
Equity
34,2 k €
+183.9% YoY
Company — Normal situation.
Overview
What does SMILE do?
SMILE is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0810.573.867
Legal form
Private limited company
Contributed capital
32 000,00 €
Latest accounts
31/12/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 32,1 k € | +47.7% | 21,7 k € | +107% | 10,5 k € | +269% | -6,2 k € | -207% | 5,8 k € | +19.2% | 4,9 k € | -82.2% | 27,3 k € | +1114% | -2,7 k € | -178% | 3,5 k € | -72.5% | 12,6 k € | +68.1% | 7,5 k € | +184% | -8,9 k € | -140% | -3,7 k € | +78.3% | -17,1 k € |
| EBITDA | 31,5 k € | +47.7% | 21,3 k € | +110% | 10,2 k € | +142% | -24,2 k € | -548% | 5,4 k € | +54.5% | 3,5 k € | -86.7% | 26,2 k € | +962% | -3 k € | -239% | 2,2 k € | -82.6% | 12,6 k € | +130% | 5,5 k € | +135% | -15,6 k € | -308% | -3,8 k € | +78.0% | -17,4 k € |
| Operating result | 29,6 k € | +47.1% | 20,1 k € | +121% | 9,1 k € | +135% | -26,3 k € | -905% | 3,3 k € | +139% | 1,4 k € | -94.3% | 24 k € | +616% | -4,7 k € | -914% | 573,1 € | -94.9% | 11,2 k € | +175% | 4,1 k € | +140% | -10,3 k € | +0.4% | -10,3 k € | +40.6% | -17,4 k € |
| Net result | 22,2 k € | +39.8% | 15,8 k € | +106% | 7,7 k € | +129% | -26,9 k € | -1924% | 1,5 k € | -75.9% | 6,1 k € | -45.5% | 11,3 k € | +263% | -6,9 k € | -5269% | -128,2 € | -101% | 11 k € | +321% | 2,6 k € | +121% | -12,3 k € | -17.3% | -10,5 k € | +40.3% | -17,6 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 34,2 k € | +184% | 12 k € | +502% | -3 k € | +69.7% | -9,9 k € | -158% | 17 k € | +9.5% | 15,5 k € | +65.2% | 9,4 k € | +611% | -1,8 k € | -137% | 5 k € | -2.5% | 5,2 k € | +189% | -5,8 k € | +82.5% | -33,5 k € | -58.4% | -21,1 k € | -99.1% | -10,6 k € |
| Total assets | 45 k € | +84.8% | 24,4 k € | +39.3% | 17,5 k € | +286% | 4,5 k € | -81.4% | 24,4 k € | -6.1% | 26 k € | -29.1% | 36,7 k € | +52.8% | 24 k € | -31.1% | 34,8 k € | -7.3% | 37,6 k € | +79.5% | 20,9 k € | -21.7% | 26,7 k € | +30.9% | 20,4 k € | +305% | 5 k € |
| Cash | 381,4 € | – | 9,6 k € | – | 3,2 k € | – | – | 1,9 k € | -73.4% | 7,1 k € | – | – | – | 5 k € | – | ||||||||||||
| Debts | 10,8 k € | -3.5% | 11,2 k € | +21.1% | 9,3 k € | +94.5% | 4,8 k € | -35.6% | 7,4 k € | -29.3% | 10,5 k € | -61.7% | 27,3 k € | +5.5% | 25,9 k € | -13.2% | 29,8 k € | -8.1% | 32,4 k € | +27.2% | 25,5 k € | -57.7% | 60,2 k € | +44.9% | 41,5 k € | +165% | 15,7 k € |
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 6 ended
Active mandates
Dirk De Ruyck
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/09/2024 | 12/09/2023 | 27/08/2022 | 26/08/2021 | 23/09/2020 | 11/10/2019 |
| General meeting | 01/06/2024 | 01/06/2023 | 03/06/2022 | 04/06/2021 | 05/06/2020 | 07/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 01/06/2024 | 18/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 01/06/2023 | 12/09/2023 | Dutch | |
| Micro model | 31/12/2021 | 03/06/2022 | 27/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 04/06/2021 | 26/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 05/06/2020 | 23/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 07/06/2019 | 11/10/2019 | Dutch | |
| Abridged model | 31/12/2017 | 01/06/2018 | 28/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 02/06/2017 | 05/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 28/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 25/09/2015 | 15/10/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/06/2013 | 14/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 29/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 01/06/2011 | 29/08/2011 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 6 ended
Active mandates
Dirk De Ruyck
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution06/06/2025RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Mandates18/12/2023WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates14/03/2017ONTSLAGEN - BENOEMINGEN
- Mandates17/08/2016MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202322,2 k €↑
- 2022Annual accounts 202215,8 k €↑
- 2021Annual accounts 20217,7 k €↑
- 2020Annual accounts 2020-26,9 k €↓
- 2019Annual accounts 20191,5 k €↓
- 2018Annual accounts 20186,1 k €↓
- 2017Annual accounts 201711,3 k €↑
- 2016Annual accounts 2016-6,9 k €↓
- 2015Annual accounts 2015-128,2 €↓
- 2014Annual accounts 201411 k €↑
- 2013Annual accounts 20132,6 k €↑
- 2012Annual accounts 2012-12,3 k €↓
- 2011Annual accounts 2011-10,5 k €↑
- 2010Annual accounts 2010-17,6 k €