ACTIVE

PRO +

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

30,8 k €

+260.0% YoY

Gross margin

57,9 k €

+117.2% YoY

Equity

121,7 k €

+33.9% YoY

What does PRO + do?

PRO + is a Private limited company incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Beveren-Kruibeke-Zwijndrecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0810.585.349

Incorporation

23/03/2009

Legal form

Private limited company

Registered office

Gentseweg(BEV) 309F box 2
9120 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/03/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 45201Maintenance and repair of motor vehicles 45203Maintenance and repair of motor vehicles 45205Maintenance and repair of motor vehicles 45320Retail trade of motor vehicle parts and accessories+4

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	57,9 k €	+117%	26,7 k €	-31.9%	39,1 k €	+98.4%	19,7 k €	+3.7%	19 k €	-42.8%	33,3 k €	+18.4%	28,1 k €	+12.3%	25 k €	+25.4%	20 k €	+228%	6,1 k €	+35.2%	4,5 k €	-81.4%	24,2 k €	+607%	3,4 k €	-80.0%	17,1 k €	-18.9%	21,1 k €	+36.0%	15,5 k €
EBITDA	55,2 k €	+125%	24,6 k €	-33.5%	37 k €	+104%	18,1 k €	+9.0%	16,6 k €	-43.3%	29,3 k €	+19.4%	24,5 k €	+9.1%	22,5 k €	+22.5%	18,3 k €	+359%	4 k €	+67.7%	2,4 k €	-89.8%	23,5 k €	+818%	2,6 k €	-84.3%	16,3 k €	-18.9%	20,1 k €	+63.5%	12,3 k €
Operating result	46,6 k €	+193%	15,9 k €	-45.1%	29 k €	+140%	12,1 k €	+20.6%	10 k €	-53.5%	21,5 k €	+28.4%	16,8 k €	+19.3%	14,1 k €	+99.7%	7 k €	+200%	-7 k €	-491%	-1,2 k €	-105%	22,6 k €	+1580%	1,3 k €	-91.0%	14,9 k €	-21.5%	19 k €	+58.7%	12 k €
Net result	30,8 k €	+260%	8,6 k €	-49.2%	16,9 k €	+350%	3,7 k €	-5.7%	4 k €	-64.7%	11,2 k €	+181%	4 k €	-52.0%	8,3 k €	+282%	2,2 k €	+122%	-10 k €	-148%	-4 k €	-128%	14,2 k €	+323%	-6,4 k €	-142%	15,2 k €	+35.1%	11,3 k €	+105%	5,5 k €
Balance sheet
Equity	121,7 k €	+33.9%	90,9 k €	+10.4%	82,3 k €	+25.8%	65,5 k €	+6.1%	61,7 k €	+6.9%	57,7 k €	+24.2%	46,5 k €	+9.4%	42,5 k €	+24.4%	34,2 k €	+6.8%	32 k €	-23.7%	41,9 k €	-8.7%	46 k €	+44.6%	31,8 k €	-16.7%	38,1 k €	+66.3%	22,9 k €	+96.2%	11,7 k €
Total assets	203,8 k €	+11.3%	183,1 k €	-11.2%	206,1 k €	+10.4%	186,7 k €	-12.2%	212,7 k €	-2.3%	217,6 k €	+6.3%	204,8 k €	-7.4%	221,1 k €	+0.2%	220,8 k €	-17.6%	268,1 k €	+280%	70,5 k €	-21.4%	89,6 k €	+106%	43,5 k €	-9.4%	48 k €	+15.2%	41,7 k €	+47.3%	28,3 k €
Cash	10,7 k €	-32.4%	15,9 k €	+17228%	91,5 €	-99.0%	8,7 k €	-73.5%	33 k €	-3.2%	34,1 k €	+6164%	543,6 €	-97.6%	22,8 k €	+156%	8,9 k €	-20.1%	11,1 k €	+30.7%	8,5 k €	-37.0%	13,5 k €	+280%	3,6 k €	-71.7%	12,6 k €	+60.7%	7,8 k €	-39.1%	12,9 k €
Debts	82,1 k €	-11.0%	92,2 k €	-25.5%	123,8 k €	+2.1%	121,3 k €	-18.4%	148,7 k €	-6.5%	159,1 k €	+1.1%	157,4 k €	-11.7%	178,2 k €	-1.1%	180,2 k €	-21.3%	228,8 k €	+702%	28,5 k €	+46.7%	19,4 k €	+83.9%	10,6 k €	+6.9%	9,9 k €	-47.3%	18,8 k €	+13.2%	16,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Danny Camphyn

Director · since 18 mars 2009

Active

Ended mandates

Danny Camphijn

Manager

Ended

Danny Camphyn

Administrator - manager

Ended

Danny Camphyn

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/10/2025	30/09/2024	23/10/2023	15/11/2022	03/11/2021	30/11/2020
General meeting	27/09/2025	20/09/2024	30/09/2023	24/09/2022	25/09/2021	26/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	27/09/2025	16/10/2025	Dutch	PDF
Micro model	31/03/2024	20/09/2024	30/09/2024	Dutch	PDF
Micro model	31/03/2023	30/09/2023	23/10/2023	Dutch	PDF
Micro model	31/03/2022	24/09/2022	15/11/2022	Dutch	PDF
Abridged model	31/03/2021	25/09/2021	03/11/2021	Dutch	PDF
Abridged model	31/03/2020	26/09/2020	30/11/2020	Dutch	PDF
Abridged model	31/03/2019	28/09/2019	28/11/2019	Dutch	PDF
Abridged model	31/03/2018	29/09/2018	15/11/2018	Dutch	PDF
Abridged model	31/03/2017	30/09/2017	30/10/2017	Dutch	PDF
Abridged model	31/03/2016	24/09/2016	28/10/2016	Dutch	PDF
Abridged model	31/03/2015	26/09/2015	29/10/2015	Dutch	PDF
Abridged model	31/03/2014	27/09/2014	31/10/2014	Dutch	PDF
Abridged model	31/03/2013	28/09/2013	27/11/2013	Dutch	PDF
Abridged model	31/03/2012	29/09/2012	29/11/2012	Dutch	PDF
Abridged model	31/03/2011	24/09/2011	28/11/2011	Dutch	PDF
Abridged model	31/03/2010	25/09/2010	26/11/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Danny Camphyn

Director · since 18 mars 2009

Active

Ended mandates

Danny Camphijn

Manager

Ended

Danny Camphyn

Administrator - manager

Ended

Danny Camphyn

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/02/2016
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office04/03/2014
MAATSCHAPPELIJKE ZETEL
PDF
Other31/03/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202530,8 k €↑
2024
Annual accounts 20248,6 k €↓
2023
Annual accounts 202316,9 k €↑
2022
Annual accounts 20223,7 k €↓
2021
Annual accounts 20214 k €↓
2020
Annual accounts 202011,2 k €↑
2019
Annual accounts 20194 k €↓
2018
Annual accounts 20188,3 k €↑
2017
Annual accounts 20172,2 k €↑
2016
Annual accounts 2016-10 k €↓
2015
Annual accounts 2015-4 k €↓
2014
Annual accounts 201414,2 k €↑
2013
Annual accounts 2013-6,4 k €↓
2012
Annual accounts 201215,2 k €↑
2011
Annual accounts 201111,3 k €↑
2010
Annual accounts 20105,5 k €
23/03/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PRO +

Overview

What does PRO + do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline