ACTIVE

HEMA CONCEPT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

3,3 k €

-96.9% YoY

Gross margin

691,7 k €

-24.4% YoY

Equity

728,2 k €

+0.4% YoY

Workforce

10,1 ETP

-47.4% YoY

What does HEMA CONCEPT do?

HEMA CONCEPT is a Private limited company incorporated in 2009. Its registered office is in Antwerpen. It employs on average 10,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0810.690.564

Incorporation

25/03/2009

Legal form

Private limited company

Registered office

Mechelsesteenweg 1
2018 Antwerpen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

10,1 ETP

Joint committees (4)

12400
14901
20000
302

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	691,7 k €	-24.4%	915,1 k €	-3.1%	944,2 k €	+17.3%	805 k €	+47.4%	545,9 k €	-0.5%	548,5 k €	+74.4%	314,6 k €	+75.7%	179 k €	+24.7%	143,5 k €	+19.3%	120,3 k €	-34.5%	183,6 k €	+40.3%	130,9 k €	-4.0%	136,4 k €	+56.3%	87,2 k €	-24.8%	116 k €
EBITDA	75,7 k €	+176%	27,4 k €	-89.5%	260,3 k €	-1.8%	265,2 k €	+81.8%	145,9 k €	-32.8%	216,9 k €	+309%	53,1 k €	+29.3%	41 k €	-28.4%	57,3 k €	+219%	18 k €	-57.6%	42,4 k €	+159%	16,4 k €	-76.5%	69,7 k €	+88.3%	37 k €	-17.9%	45,1 k €
Operating result	61,3 k €	+398%	12,3 k €	-94.9%	240,1 k €	+6.5%	225,4 k €	+67.7%	134,4 k €	-34.8%	206 k €	+426%	39,2 k €	+37.9%	28,4 k €	-39.6%	47,1 k €	+711%	5,8 k €	-77.7%	26 k €	+1368%	-2,1 k €	-104%	55,2 k €	+232%	16,6 k €	+3.1%	16,1 k €
Net result	3,3 k €	-96.9%	105,1 k €	-26.3%	142,5 k €	+2.4%	139,1 k €	+65.0%	84,3 k €	-34.6%	128,8 k €	+470%	22,6 k €	-7.3%	24,4 k €	+50.6%	16,2 k €	+943%	1,6 k €	-49.4%	3,1 k €	+169%	-4,4 k €	-108%	52,3 k €	+424%	10 k €	-10.3%	11,1 k €
Balance sheet
Equity	728,2 k €	+0.4%	724,9 k €	+16.9%	619,9 k €	+29.8%	477,4 k €	+41.1%	338,3 k €	+33.2%	254 k €	+85.2%	137,1 k €	+19.7%	114,5 k €	+27.1%	90,1 k €	+21.9%	74 k €	+2.1%	72,4 k €	+4.4%	69,3 k €	-6.0%	73,7 k €	+85.6%	39,7 k €	+33.6%	29,7 k €
Total assets	2,1 M €	+8.9%	2 M €	+17.3%	1,7 M €	+22.3%	1,4 M €	+8.3%	1,3 M €	+28.0%	982 k €	+54.2%	637 k €	+30.2%	489,1 k €	+305%	120,7 k €	+4.6%	115,4 k €	-3.4%	119,4 k €	-1.0%	120,6 k €	-17.9%	146,9 k €	+88.3%	78 k €	-0.0%	78 k €
Cash	42,7 k €	-64.7%	120,8 k €	+21.6%	99,3 k €	+43.3%	69,3 k €	-4.5%	72,5 k €	+56.6%	46,3 k €	+16.0%	39,9 k €	-45.4%	73,2 k €	+116%	33,9 k €	-9.6%	37,5 k €	+101%	18,7 k €	+8.8%	17,2 k €	-21.9%	22 k €	+13.2%	19,4 k €	+3558%	531 €
Debts	1,4 M €	+13.4%	1,2 M €	+17.5%	1 M €	+18.2%	883,3 k €	-3.8%	918,4 k €	+26.1%	728,1 k €	+45.6%	499,9 k €	+34.2%	372,6 k €	+1285%	26,9 k €	-35.1%	41,4 k €	+6.5%	38,9 k €	-9.9%	43,1 k €	-37.5%	69,1 k €	+80.4%	38,3 k €	-20.7%	48,3 k €
Other
Workforce	10,1 ETP	-47.4%	19,2 ETP		–		–		10,2 ETP		–		–		–		–		3,1 ETP	-13.9%	3,6 ETP	+9.1%	3,3 ETP	+32.0%	2,5 ETP	+25.0%	2,0 ETP	+33.3%	1,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Semir Yaramis

Director

Active

Ended mandates

Semir Yaramis

Manager · since 25 mars 2009

Ended

SEMIR YARAMIS

Director · since 23 mars 2009

Ended

SEMIR YARAMIS

Manager · since 23 mars 2009

Ended

Semir Yaramis

Manager · since 25 mars 2005

Ended

At this address

Other companies at this address

Company	CBE no.
Cercle d'Agrément @Les Amitiés anversoises@● Active	0408.919.633
Cocon● Active	0681.842.593
ELM● Active	0727.444.768
Genimma● Active	0422.648.202

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/10/2025	27/09/2024	30/11/2023	31/10/2022	29/11/2021	17/12/2020
General meeting	14/06/2025	14/06/2024	07/11/2023	14/06/2022	14/06/2021	23/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	14/06/2025	27/10/2025	Dutch	PDF
Abridged model	31/12/2023	14/06/2024	27/09/2024	Dutch	PDF
Abridged model	31/12/2022	07/11/2023	30/11/2023	Dutch	PDF
Abridged model	31/12/2021	14/06/2022	31/10/2022	Dutch	PDF
Abridged model	31/12/2020	14/06/2021	29/11/2021	Dutch	PDF
Micro model	31/12/2019	23/08/2020	17/12/2020	Dutch	PDF
Micro model	31/12/2018	14/06/2019	30/09/2019	Dutch	PDF
Micro model	31/12/2017	13/06/2018	26/09/2018	Dutch	PDF
Micro model	31/12/2016	14/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	14/06/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	30/07/2015	Dutch	PDF
Abridged model	31/12/2013	14/06/2014	31/12/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	01/12/2013	Dutch	PDF
Abridged model	31/12/2011	14/06/2012	30/09/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	30/10/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Semir Yaramis

Director

Active

Ended mandates

Semir Yaramis

Manager · since 25 mars 2009

Ended

SEMIR YARAMIS

Director · since 23 mars 2009

Ended

SEMIR YARAMIS

Manager · since 23 mars 2009

Ended

Semir Yaramis

Manager · since 25 mars 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/06/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/07/2018
MAATSCHAPPELIJKE ZETEL
PDF
Mandates15/10/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/01/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/02/2010
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other02/04/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20243,3 k €↓
2023
Annual accounts 2023105,1 k €↓
2022
Annual accounts 2022142,5 k €↑
2021
Annual accounts 2021139,1 k €↑
2020
Annual accounts 202084,3 k €↓
2019
Annual accounts 2019128,8 k €↑
2018
Annual accounts 201822,6 k €↓
2017
Annual accounts 201724,4 k €↑
2016
Annual accounts 201616,2 k €↑
2015
Annual accounts 20151,6 k €↓
2014
Annual accounts 20143,1 k €↑
2013
Annual accounts 2013-4,4 k €↓
2012
Annual accounts 201252,3 k €↑
2011
Annual accounts 201110 k €↓
2010
Annual accounts 201011,1 k €
25/03/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEMA CONCEPT

Overview

What does HEMA CONCEPT do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline