ACTIVE

COREPRO

Financial year 2025 · closed on 30/06/2025
Net result
708,1 k €
+1889.5% YoY
Gross margin
2,1 M €
+129.0% YoY
Equity
1,4 M €
+95.7% YoY
Workforce
16,8 ETP
+23.5% YoY

What does COREPRO do?

COREPRO is a Private limited company incorporated in 2009. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Charleroi. It employs on average 16,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0810.708.083
Incorporation
26/03/2009
Legal form
Private limited company
Registered office
Rue de Montigny 31 box 12
6000 Charleroi · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Average workforce
16,8 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212019201820172016201520142013201220112010
Income statement
Gross margin2,1 M €933,4 k €722,4 k €523,9 k €556,9 k €438,5 k €459,4 k €581,3 k €511,6 k €575,5 k €595,1 k €343,1 k €259,5 k €79,6 k €42,7 k €
EBITDA1,1 M €74,3 k €107,4 k €81,2 k €147,1 k €109,9 k €114,6 k €236 k €202,8 k €300,7 k €357,9 k €147,2 k €126,7 k €33,2 k €41,9 k €
Operating result1 M €88,4 k €60,5 k €51,7 k €63,7 k €54,5 k €29,8 k €149,2 k €107,2 k €270,3 k €329,5 k €79 k €107,9 k €15,4 k €813,5 €
Net result708,1 k €35,6 k €24,5 k €26,8 k €18,6 k €17,1 k €5,2 k €96,3 k €61,3 k €195,6 k €214,1 k €46,6 k €65,6 k €3,5 k €-4,5 k €
Balance sheet
Equity1,4 M €738,9 k €726,9 k €703,2 k €677,6 k €644,4 k €628,7 k €624,9 k €530,5 k €511,7 k €331,4 k €117,3 k €70,7 k €5,1 k €1,7 k €
Total assets3,1 M €2,4 M €1,8 M €1,8 M €1,7 M €1,7 M €1,6 M €1,4 M €1,2 M €1,2 M €842,1 k €803,1 k €394,6 k €180,1 k €214,7 k €
Cash864 k €608 k €356,2 k €631,2 k €356,5 k €311,3 k €591,4 k €527,6 k €177 k €186 k €153 k €261,6 k €152,3 k €4,5 k €44,3 k €
Debts1,7 M €1,6 M €1,1 M €1,1 M €957 k €918,7 k €859,8 k €686,3 k €600,1 k €565,9 k €489,6 k €578,3 k €245 k €174,6 k €213 k €
Other
Workforce16,8 ETP13,6 ETP10,8 ETP8,4 ETP6,3 ETP6,0 ETP6,1 ETP6,1 ETP6,0 ETP5,0 ETP5,0 ETP5,0 ETP3,7 ETP1,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 9 ended

Active mandates

CEDRIC DUPONT

Mandate · 0676.923.210

Represented by Cédric Dupont

Active
EFFICIENCE S

Mandate · 0676.917.963

Represented by Stéphane Dagnelie

Active

Ended mandates

CEDRIC DUPONT

Manager · 0676.923.210

Represented by CEDRIC DUPONT

Ended
CEDRIC DUPONT

Manager · 0676.923.210

Represented by Cédric Dupont

Ended
CEDRIC DUPONT

Manager · 0676.923.210

Represented by Cédric Dupont

Ended
Cédric Dupont

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
1023.658.420
0888.138.829
K&KAActive
0780.426.861
0723.798.063
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/02/202610/02/202531/01/202431/01/202331/01/202228/01/2021
General meeting12/02/202631/01/202529/12/202330/12/202231/12/202128/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202512/02/202612/02/2026FrenchPDF
Abridged model30/06/202431/01/202510/02/2025FrenchPDF
Abridged model30/06/202329/12/202331/01/2024FrenchPDF
Abridged model30/06/202230/12/202231/01/2023FrenchPDF
Abridged model30/06/202131/12/202131/01/2022FrenchPDF
Abridged model30/06/202028/12/202028/01/2021FrenchPDF
Abridged model30/06/201927/12/201931/01/2020FrenchPDF
Abridged model30/06/201828/12/201805/02/2019FrenchPDF
Abridged model30/06/201729/12/201708/02/2018FrenchPDF
Abridged model30/06/201630/12/201617/02/2017FrenchPDF
Abridged model30/06/201528/12/201522/01/2016FrenchPDF
Abridged model30/06/201426/12/201405/01/2015FrenchPDF
Abridged model30/06/201327/12/201325/02/2014FrenchPDF
Abridged model30/06/201228/12/201215/02/2013FrenchPDF
Abridged model30/06/201130/12/201120/02/2012FrenchPDF
Abridged model30/06/201031/12/201021/02/2011FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 9 ended

Active mandates

CEDRIC DUPONT

Mandate · 0676.923.210

Represented by Cédric Dupont

Active
EFFICIENCE S

Mandate · 0676.917.963

Represented by Stéphane Dagnelie

Active

Ended mandates

CEDRIC DUPONT

Manager · 0676.923.210

Represented by CEDRIC DUPONT

Ended
CEDRIC DUPONT

Manager · 0676.923.210

Represented by Cédric Dupont

Ended
CEDRIC DUPONT

Manager · 0676.923.210

Represented by Cédric Dupont

Ended
Cédric Dupont

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/07/2026
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Capital / shares04/06/2026
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates24/01/2020
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Capital / shares17/10/2018
    CAPITAL, ACTIONS
    PDF
  • Other12/09/2017
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office03/10/2013
    SIEGE SOCIAL
    PDF
  • Registered office24/06/2011
    SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
    PDF
  • Other03/04/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025708,1 k €
  2. 2024
    Annual accounts 202435,6 k €
  3. 2023
    Annual accounts 202324,5 k €
  4. 2022
    Annual accounts 202226,8 k €
  5. 2021
    Annual accounts 202118,6 k €
  6. 2019
    Annual accounts 201917,1 k €
  7. 2018
    Annual accounts 20185,2 k €
  8. 2017
    Annual accounts 201796,3 k €
  9. 2016
    Annual accounts 201661,3 k €
  10. 2015
    Annual accounts 2015195,6 k €
  11. 2014
    Annual accounts 2014214,1 k €
  12. 2013
    Annual accounts 201346,6 k €
  13. 2012
    Annual accounts 201265,6 k €
  14. 2011
    Annual accounts 20113,5 k €
  15. 2010
    Annual accounts 2010-4,5 k €
  16. 26/03/2009
    IncorporationPrivate limited company