Broodback
0810.756.583 · rovalta.com · 21/09/2026
ACTIVE
Broodback
Financial year 2025 · closed on 31/12/2025
Net result
96,3 k €
+254.1% YoY
Gross margin
161,6 k €
+430.2% YoY
Equity
376,7 k €
+34.3% YoY
Overview
What does Broodback do?
Broodback is a Private limited company incorporated in 2009. Its main activity is: Manufacture of bread; manufacture of fresh pastry goods and cakes. Its registered office is in Kapellen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0810.756.583
Incorporation
27/03/2009
Legal form
Private limited company
Registered office
Mertensstraat 80
2950 Kapellen · FlandreSee on map
2950 Kapellen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 161,6 k € | +430% | -48,9 k € | -157% | 85,2 k € | +57.2% | 54,2 k € | +9.5% | 49,5 k € | -39.9% | 82,3 k € | -20.7% | 103,8 k € | -14.5% | 121,4 k € | +42.0% | 85,5 k € | -17.9% | 104,2 k € | +12.2% | 92,9 k € | -25.9% | 125,4 k € | -0.3% | 125,8 k € | +5.0% | 119,8 k € | +9.3% | 109,6 k € | -24.5% | 145,1 k € |
| EBITDA | 157 k € | +410% | -50,7 k € | -298% | 25,5 k € | -50.0% | 51 k € | +14.0% | 44,7 k € | -44.4% | 80,5 k € | -20.7% | 101,5 k € | -16.2% | 121,1 k € | +44.0% | 84,1 k € | -18.0% | 102,6 k € | +12.0% | 91,6 k € | -26.1% | 123,9 k € | -0.7% | 124,8 k € | +4.9% | 118,9 k € | +8.9% | 109,2 k € | -24.1% | 143,9 k € |
| Operating result | 117,8 k € | +287% | -63 k € | -628% | 11,9 k € | -34.7% | 18,3 k € | +49.4% | 12,2 k € | -71.6% | 43,2 k € | -31.5% | 63 k € | -23.4% | 82,2 k € | +136% | 34,8 k € | -38.5% | 56,6 k € | +13.3% | 50 k € | -43.6% | 88,7 k € | +0.9% | 87,9 k € | +6.2% | 82,7 k € | +13.2% | 73,1 k € | -25.6% | 98,2 k € |
| Net result | 96,3 k € | +254% | -62,5 k € | -961% | 7,3 k € | -35.1% | 11,2 k € | +46.7% | 7,6 k € | -74.0% | 29,3 k € | -37.2% | 46,6 k € | -11.7% | 52,8 k € | +113% | 24,8 k € | -37.7% | 39,8 k € | +1.0% | 39,4 k € | -37.2% | 62,7 k € | +8.6% | 57,7 k € | +7.8% | 53,5 k € | +15.9% | 46,2 k € | -20.6% | 58,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 376,7 k € | +34.3% | 280,4 k € | -18.2% | 342,9 k € | +2.2% | 335,6 k € | +2.9% | 326 k € | +2.4% | 318,4 k € | +9.5% | 290,8 k € | +19.1% | 244,2 k € | -19.0% | 301,4 k € | +9.0% | 276,6 k € | +16.8% | 236,9 k € | +19.9% | 197,5 k € | -13.3% | 227,8 k € | +33.9% | 170,1 k € | +38.4% | 122,9 k € | +60.2% | 76,7 k € |
| Total assets | 629,6 k € | -1.2% | 637,3 k € | -30.5% | 916,5 k € | +158% | 354,8 k € | -4.0% | 369,6 k € | +0.2% | 368,9 k € | +16.5% | 316,7 k € | -3.0% | 326,4 k € | -5.8% | 346,7 k € | -2.6% | 355,9 k € | +8.9% | 326,7 k € | -8.0% | 355,2 k € | +0.3% | 353,9 k € | +15.9% | 305,4 k € | +0.0% | 305,3 k € | -7.4% | 329,8 k € |
| Cash | 92,6 k € | -79.7% | 455 k € | -43.6% | 806,8 k € | +333% | 186,3 k € | +2.5% | 181,8 k € | +4.3% | 174,3 k € | -8.6% | 190,7 k € | +4.2% | 183 k € | -14.3% | 213,4 k € | +24.1% | 172 k € | +16.3% | 147,9 k € | +12.6% | 131,3 k € | -23.8% | 172,4 k € | +21.4% | 141,9 k € | +16.8% | 121,5 k € | +6.3% | 114,3 k € |
| Debts | 252,9 k € | -29.2% | 356,9 k € | -37.8% | 573,6 k € | +2896% | 19,1 k € | -56.1% | 43,6 k € | -13.7% | 50,5 k € | +95.2% | 25,9 k € | -68.5% | 82,3 k € | +81.8% | 45,3 k € | -42.9% | 79,3 k € | -11.8% | 89,9 k € | -43.0% | 157,7 k € | +25.0% | 126,1 k € | -6.8% | 135,3 k € | -23.8% | 177,6 k € | -29.8% | 253 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Ann Vermeiren
ActiveSam Vollens
ActiveEnded mandates
Ann Vermeiren
EndedSam Vollens
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 31/12/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 18 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 29/01/2025 | 27/02/2024 | 31/01/2023 | 31/01/2022 | 13/01/2021 |
| General meeting | 24/06/2026 | 05/12/2024 | 07/12/2023 | 01/12/2022 | 02/12/2021 | 03/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 24/06/2026 | 31/08/2026 | Dutch | |
| Micro model | 30/06/2024 | 05/12/2024 | 29/01/2025 | Dutch | |
| Micro model | 30/06/2023 | 07/12/2023 | 27/02/2024 | Dutch | |
| Micro model | 30/06/2022 | 01/12/2022 | 31/01/2023 | Dutch | |
| Micro model | 30/06/2021 | 02/12/2021 | 31/01/2022 | Dutch | |
| Micro model | 30/06/2020 | 03/12/2020 | 13/01/2021 | Dutch | |
| Micro model | 30/06/2019 | 05/12/2019 | 30/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 06/12/2018 | 15/01/2019 | Dutch | |
| Micro model | 30/06/2017 | 07/12/2017 | 05/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 20/12/2016 | 27/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 20/12/2015 | 15/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 04/12/2014 | 23/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 05/12/2013 | 30/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 06/12/2012 | 04/01/2013 | Dutch | |
| Abridged model | 30/06/2011 | 01/12/2011 | 28/02/2012 | Dutch | |
| Abridged model | 30/06/2010 | 02/12/2010 | 25/02/2011 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Ann Vermeiren
ActiveSam Vollens
ActiveEnded mandates
Ann Vermeiren
EndedSam Vollens
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates25/04/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Registered office10/09/2010MAATSCHAPPELIJKE ZETEL
- Other31/03/2009RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202596,3 k €↑
- 2024Annual accounts 2024-62,5 k €↓
- 2023Annual accounts 20237,3 k €↓
- 2022Annual accounts 202211,2 k €↑
- 2021Annual accounts 20217,6 k €↓
- 2020Annual accounts 202029,3 k €↓
- 2019Annual accounts 201946,6 k €↓
- 2018Annual accounts 201852,8 k €↑
- 2017Annual accounts 201724,8 k €↓
- 2016Annual accounts 201639,8 k €↑
- 2015Annual accounts 201539,4 k €↓
- 2014Annual accounts 201462,7 k €↑
- 2013Annual accounts 201357,7 k €↑
- 2012Annual accounts 201253,5 k €↑
- 2011Annual accounts 201146,2 k €↓
- 2010Annual accounts 201058,1 k €
- 27/03/2009IncorporationPrivate limited company