REMIGMA
0810.762.622 · rovalta.com · 22/09/2026
ACTIVE
REMIGMA
Financial year 2025 · closed on 31/12/2025
Net result
-81,2 k €
-121.0% YoY
Gross margin
-53 k €
-176.0% YoY
Equity
-105,3 k €
-337.6% YoY
Overview
What does REMIGMA do?
REMIGMA is a Private limited company incorporated in 2009. Its main activity is: Other activities auxiliary to financial services, except insurance and pension funding. Its registered office is in La Hulpe.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0810.762.622
Incorporation
30/03/2009
Legal form
Private limited company
Registered office
Avenue Belle Vue 65
1310 La Hulpe · WallonieSee on map
1310 La Hulpe · WallonieSee on map
Contributed capital
13 700,00 €
Latest accounts
31/12/2025
Activities (NACE)
66199Other activities auxiliary to financial services, except insurance and pension funding· main66199Other activities auxiliary to financial services, except insurance and pension funding66191Other activities auxiliary to financial services, except insurance and pension funding66191Other activities auxiliary to financial services, except insurance and pension funding
Joint committees (1)
- 218
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -53 k € | -176% | -19,2 k € | -389% | 6,6 k € | +279% | -3,7 k € | -120% | 18,7 k € | +522% | 3 k € | -85.2% | 20,3 k € | +84.7% | 11 k € | +552% | 1,7 k € | +521% | -401,1 € | +83.2% | -2,4 k € | -137% | 6,5 k € | -68.5% | 20,7 k € | -36.6% | 32,7 k € | +27.4% | 25,7 k € | +90.8% | 13,5 k € | +1557% | 812,2 € |
| EBITDA | -53,9 k € | -165% | -20,3 k € | -441% | 5,9 k € | +235% | -4,4 k € | -125% | 17,8 k € | +590% | 2,6 k € | -86.9% | 19,7 k € | +100% | 9,8 k € | +533% | 1,6 k € | +290% | -815,9 € | +65.9% | -2,4 k € | -138% | 6,3 k € | +29.1% | 4,9 k € | +331% | -2,1 k € | -294% | 1,1 k € | -38.3% | 1,8 k € | +117% | 812,2 € |
| Operating result | -56 k € | -166% | -21 k € | -995% | 2,4 k € | +127% | -8,6 k € | -167% | 12,7 k € | +425% | -3,9 k € | -128% | 14,2 k € | +172% | 5,2 k € | +237% | 1,6 k € | +290% | -815,9 € | +65.9% | -2,4 k € | -138% | 6,3 k € | +29.1% | 4,9 k € | +331% | -2,1 k € | -294% | 1,1 k € | -38.3% | 1,8 k € | +117% | 812,2 € |
| Net result | -81,2 k € | -121% | -36,8 k € | -2096% | 1,8 k € | +121% | -9 k € | -202% | 8,8 k € | +295% | -4,5 k € | -145% | 10,1 k € | +118% | 4,6 k € | +280% | 1,2 k € | +195% | -1,3 k € | +72.9% | -4,8 k € | -204% | 4,6 k € | +187% | -5,3 k € | +5.6% | -5,6 k € | -116% | -2,6 k € | -322% | 1,2 k € | +375% | -423,7 € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | -105,3 k € | -338% | -24,1 k € | -289% | 12,7 k € | +17.0% | 10,9 k € | -45.2% | 19,8 k € | +80.1% | 11 k € | -29.1% | 15,5 k € | +188% | 5,4 k € | +620% | 750,3 € | +109% | -8 k € | -19.3% | -6,7 k € | -246% | -1,9 k € | +70.3% | -6,5 k € | -430% | -1,2 k € | -128% | 4,4 k € | -37.2% | 6,9 k € | +20.1% | 5,8 k € |
| Total assets | 687,3 k € | -2.1% | 702,2 k € | +3364% | 20,3 k € | -48.2% | 39,1 k € | +24.3% | 31,5 k € | -20.5% | 39,6 k € | +102% | 19,6 k € | -33.5% | 29,5 k € | +1395% | 2 k € | -94.7% | 37,1 k € | -11.1% | 41,7 k € | -10.5% | 46,6 k € | -9.7% | 51,6 k € | -19.1% | 63,8 k € | -4.7% | 66,9 k € | -46.8% | 125,9 k € | +1493% | 7,9 k € |
| Cash | 13,4 k € | -55.9% | 30,5 k € | +169% | 11,3 k € | -62.7% | 30,4 k € | +59.9% | 19 k € | +275% | 5,1 k € | -42.8% | 8,9 k € | -56.0% | 20,2 k € | +922% | 2 k € | +18403% | 10,7 € | -86.7% | 80,5 € | +487% | 13,7 € | – | – | – | 53,9 k € | +17522% | 305,9 € | ||||
| Debts | 792,5 k € | +11.2% | 712,9 k € | +9306% | 7,6 k € | -73.2% | 28,3 k € | +142% | 11,7 k € | -59.2% | 28,6 k € | +600% | 4,1 k € | -83.1% | 24,1 k € | +1870% | 1,2 k € | -97.3% | 45,1 k € | -6.9% | 48,4 k € | -0.3% | 48,6 k € | -16.4% | 58,1 k € | -10.6% | 65 k € | +3.9% | 62,6 k € | -47.4% | 118,9 k € | +16687% | 708,5 € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | – | ||||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 16 ended
Active mandates
Jérémie RAEDEMAECKER
ActiveEnded mandates
Jérémie RAEDEMAECKER
EndedJeremie RAEDEMAECKER
EndedJEREMIE RAEDEMAECKER
EndedDidier RAEDEMAECKER
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/08/2026 | 26/08/2025 | 06/06/2024 | 31/05/2023 | 30/08/2022 | 28/07/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 23/04/2024 | 29/03/2023 | 30/06/2022 | 15/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 19/08/2026 | French | |
| Micro model | 31/12/2024 | 30/06/2025 | 26/08/2025 | French | |
| Micro model | 31/12/2023 | 23/04/2024 | 06/06/2024 | French | |
| Micro model | 31/12/2022 | 29/03/2023 | 31/05/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 15/06/2021 | 28/07/2021 | French | |
| Micro model | 31/12/2019 | 02/03/2020 | 10/03/2020 | French | |
| Micro model | 31/12/2018 | 01/02/2019 | 12/03/2019 | French | |
| Micro model | 31/12/2017 | 09/04/2018 | 25/04/2018 | French | |
| Micro model | 31/12/2016 | 27/10/2017 | 30/10/2017 | French | |
| Abridged model | 31/12/2015 | 03/10/2016 | 28/10/2016 | French | |
| Abridged model | 31/12/2014 | 19/05/2015 | 29/06/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 14/08/2012 | French | |
| Abridged model | 31/12/2010 | 27/06/2011 | 27/06/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 03/03/2011 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 16 ended
Active mandates
Jérémie RAEDEMAECKER
ActiveEnded mandates
Jérémie RAEDEMAECKER
EndedJeremie RAEDEMAECKER
EndedJEREMIE RAEDEMAECKER
EndedDidier RAEDEMAECKER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring16/09/2026Fusion par absorption - PV de la société absorbante - transfert du siège
- Other14/07/2026—
- Restructuring09/03/2026RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring06/01/2026RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates27/10/2020MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
- Mandates14/05/2018DEMISSIONS, NOMINATIONS
- Registered office27/10/2015Transfert siège social Î
- Other12/12/2013Copie qui sera publiée aux annexes du Moniteur belge
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-81,2 k €↓
- 2024Annual accounts 2024-36,8 k €↓
- 2023Annual accounts 20231,8 k €↑
- 2022Annual accounts 2022-9 k €↓
- 2021Annual accounts 20218,8 k €↑
- 2020Annual accounts 2020-4,5 k €↓
- 2019Annual accounts 201910,1 k €↑
- 2018Annual accounts 20184,6 k €↑
- 2017Annual accounts 20171,2 k €↑
- 2016Annual accounts 2016-1,3 k €↑
- 2015Annual accounts 2015-4,8 k €↓
- 2014Annual accounts 20144,6 k €↑
- 2013Annual accounts 2013-5,3 k €↑
- 2012Annual accounts 2012-5,6 k €↓
- 2011Annual accounts 2011-2,6 k €↓
- 2010Annual accounts 20101,2 k €↑
- 2009Annual accounts 2009-423,7 €
- 30/03/2009IncorporationPrivate limited company