KABUTEC
0810.871.005 · rovalta.com · 22/09/2026
ACTIVE
KABUTEC
Financial year 2024 · closed on 31/12/2024
Net result
59,7 k €
+2055.4% YoY
Gross margin
146,8 k €
+132.4% YoY
Equity
319,5 k €
+6.9% YoY
Overview
What does KABUTEC do?
KABUTEC is a Private limited company incorporated in 2009. Its main activity is: Computer programming activities. Its registered office is in Montigny-le-Tilleul.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0810.871.005
Incorporation
01/04/2009
Legal form
Private limited company
Registered office
Rue des Mésanges 13
6110 Montigny-le-Tilleul · WallonieSee on map
6110 Montigny-le-Tilleul · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities47400Retail sale of information and communication equipment in specialised stores47410Retail sale of computers, peripheral units and software in specialised stores62020Computer consultancy activities62030Computer facilities management activities+5
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 146,8 k € | +132% | 63,2 k € | -28.8% | 88,8 k € | -40.0% | 147,8 k € | +10.5% | 133,8 k € | +9.7% | 121,9 k € | +11.8% | 109,1 k € | -28.5% | 152,5 k € | +6.5% | 143,2 k € | -0.3% | 143,6 k € | +29.6% | 110,9 k € | -0.5% | 111,4 k € | -11.9% | 126,4 k € | -17.2% | 152,7 k € | +66.7% | 91,6 k € |
| EBITDA | 142,8 k € | +140% | 59,6 k € | -28.4% | 83,2 k € | -42.4% | 144,5 k € | +9.4% | 132 k € | +15.4% | 114,4 k € | +9.5% | 104,5 k € | -26.9% | 143 k € | +2.3% | 139,8 k € | +0.7% | 138,8 k € | +27.4% | 108,9 k € | +4.8% | 103,9 k € | -15.7% | 123,2 k € | -19.0% | 152,1 k € | +77.8% | 85,5 k € |
| Operating result | 94,8 k € | +1045% | 8,3 k € | -62.3% | 22 k € | -75.1% | 88,2 k € | +8.4% | 81,3 k € | +24.4% | 65,4 k € | +12.0% | 58,3 k € | -44.3% | 104,7 k € | -6.3% | 111,7 k € | +6.8% | 104,6 k € | +40.6% | 74,4 k € | +3.9% | 71,6 k € | -28.2% | 99,8 k € | -24.5% | 132,1 k € | +144% | 54,2 k € |
| Net result | 59,7 k € | +2055% | -3,1 k € | -137% | 8,3 k € | -84.8% | 54,7 k € | +8.1% | 50,5 k € | +47.5% | 34,2 k € | -12.4% | 39,1 k € | -26.7% | 53,3 k € | -25.5% | 71,5 k € | +29.8% | 55,1 k € | +38.0% | 39,9 k € | +85.4% | 21,5 k € | -58.2% | 51,5 k € | -32.3% | 76,1 k € | +168% | 28,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 319,5 k € | +6.9% | 298,9 k € | -15.8% | 354,9 k € | -14.8% | 416,6 k € | -8.4% | 455 k € | +12.5% | 404,4 k € | +9.3% | 370,2 k € | +11.8% | 331,1 k € | +19.2% | 277,8 k € | +34.7% | 206,2 k € | +36.5% | 151,1 k € | +35.9% | 111,2 k € | +24.0% | 89,6 k € | +135% | 38,1 k € | +73.3% | 22 k € |
| Total assets | 508,2 k € | +6.2% | 478,6 k € | -32.2% | 705,6 k € | -5.4% | 745,9 k € | -7.2% | 803,6 k € | -15.7% | 952,7 k € | +0.9% | 944,6 k € | +14.9% | 822 k € | +53.2% | 536,5 k € | -5.7% | 569 k € | +14.6% | 496,5 k € | +7.8% | 460,5 k € | +4.6% | 440,2 k € | +0.1% | 439,7 k € | +27.8% | 344,1 k € |
| Cash | 24 k € | +109% | 11,5 k € | -43.0% | 20,1 k € | -46.0% | 37,2 k € | +86.3% | 20 k € | -6.6% | 21,4 k € | +185% | 7,5 k € | -80.5% | 38,4 k € | +23.8% | 31 k € | +1.6% | 30,6 k € | +73.0% | 17,7 k € | -60.3% | 44,6 k € | -5.0% | 46,9 k € | -25.4% | 62,9 k € | +2384% | 2,5 k € |
| Debts | 187,6 k € | +4.3% | 179,7 k € | -48.7% | 350,7 k € | +6.5% | 329,2 k € | -5.4% | 348,2 k € | -36.3% | 546,7 k € | -4.8% | 574,4 k € | +17.0% | 490,9 k € | +89.7% | 258,8 k € | -28.7% | 362,7 k € | +5.0% | 345,4 k € | -1.0% | 349 k € | -0.5% | 350,6 k € | -12.7% | 401,4 k € | +24.7% | 322 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 2 ended
Active mandates
Didier TEMANS
ActiveIsabelle TORDOIR
ActiveEnded mandates
Didier TEMANS
EndedIsabelle TORDOIR
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/09/2025 | 10/09/2024 | 21/08/2023 | 24/08/2022 | 31/08/2021 | 24/11/2020 |
| General meeting | 08/09/2025 | 09/09/2024 | 11/08/2023 | 29/07/2022 | 30/08/2021 | 23/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 08/09/2025 | 09/09/2025 | French | |
| Micro model | 31/12/2023 | 09/09/2024 | 10/09/2024 | French | |
| Micro model | 31/12/2022 | 11/08/2023 | 21/08/2023 | French | |
| Micro model | 31/12/2021 | 29/07/2022 | 24/08/2022 | French | |
| Micro model | 31/12/2020 | 30/08/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 23/11/2020 | 24/11/2020 | French | |
| Micro model | 31/12/2018 | 30/09/2019 | 10/10/2019 | French | |
| Micro model | 31/12/2017 | 26/09/2018 | 27/09/2018 | French | |
| Micro model | 31/12/2016 | 07/06/2017 | 28/09/2017 | French | |
| Abridged model | 31/12/2015 | 01/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 03/06/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 15/01/2015 | 23/01/2015 | French | |
| Abridged modelCorrection | 31/12/2012 | 29/05/2014 | 28/01/2015 | French | |
| Abridged model | 31/12/2012 | 29/05/2014 | 20/06/2014 | French | |
| Abridged model | 31/12/2011 | 20/11/2012 | 07/01/2013 | French | |
| Abridged model | 31/12/2010 | 15/11/2011 | 29/11/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 2 ended
Active mandates
Didier TEMANS
ActiveIsabelle TORDOIR
ActiveEnded mandates
Didier TEMANS
EndedIsabelle TORDOIR
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202459,7 k €↑
- 2023Annual accounts 2023-3,1 k €↓
- 2022Annual accounts 20228,3 k €↓
- 2021Annual accounts 202154,7 k €↑
- 2020Annual accounts 202050,5 k €↑
- 2019Annual accounts 201934,2 k €↓
- 2018Annual accounts 201839,1 k €↓
- 2017Annual accounts 201753,3 k €↓
- 2016Annual accounts 201671,5 k €↑
- 2015Annual accounts 201555,1 k €↑
- 2014Annual accounts 201439,9 k €↑
- 2013Annual accounts 201321,5 k €↓
- 2012Annual accounts 201251,5 k €↓
- 2011Annual accounts 201176,1 k €↑
- 2010Annual accounts 201028,4 k €
- 01/04/2009IncorporationPrivate limited company