SCUDAMORE
0810.942.368 · rovalta.com · 23/09/2026
NORMAL SITUATION
SCUDAMORE
Financial year 2023 · closed on 31/12/2023
Net result
16,4 k €
+2775.3% YoY
Gross margin
55,8 k €
+130.0% YoY
Equity
214,9 k €
+8.3% YoY
Company — Normal situation.
Overview
What does SCUDAMORE do?
SCUDAMORE is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0810.942.368
Legal form
Cooperative company with limited liability
Contributed capital
36 000,00 €
Latest accounts
31/12/2023
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 55,8 k € | +130% | 24,3 k € | -30.8% | 35,1 k € | -50.4% | 70,7 k € | +298% | 17,8 k € | +402% | 3,5 k € | -85.1% | 23,7 k € | +211% | 7,6 k € | – | 19,2 k € | +1174% | -1,8 k € | +68.9% | -5,8 k € | -128% | 20,2 k € | -58.1% | 48,3 k € | ||
| EBITDA | 50,4 k € | +132% | 21,7 k € | -36.1% | 34 k € | -51.7% | 70,4 k € | +304% | 17,4 k € | +445% | -5 k € | -123% | 21,9 k € | +218% | 6,9 k € | +385% | -2,4 k € | -113% | 18,6 k € | +815% | -2,6 k € | +57.4% | -6,1 k € | -130% | 20 k € | -58.2% | 47,8 k € |
| Operating result | 20,3 k € | +675% | -3,5 k € | -133% | 10,7 k € | -76.6% | 45,9 k € | +515% | -11,1 k € | +64.3% | -31 k € | -5326% | 593 € | +106% | -10,6 k € | +46.2% | -19,7 k € | -2074% | 1 k € | +105% | -20,1 k € | +13.2% | -23,2 k € | -974% | 2,7 k € | +110% | -26,7 k € |
| Net result | 16,4 k € | +2775% | 571,7 € | -95.6% | 12,9 k € | -75.9% | 53,5 k € | +1635% | -3,5 k € | -102% | 222,5 k € | +209775% | 106 € | +101% | -10,7 k € | +62.2% | -28,3 k € | -3501% | 833 € | +104% | -20,2 k € | +13.6% | -23,3 k € | -54.3% | -15,1 k € | +43.5% | -26,8 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 214,9 k € | +8.3% | 198,5 k € | +0.3% | 197,9 k € | +7.0% | 185 k € | +40.7% | 131,5 k € | -2.6% | 135 k € | +254% | -87,5 k € | +0.1% | -87,6 k € | -13.9% | -76,9 k € | -58.4% | -48,5 k € | +1.7% | -49,4 k € | -68.9% | -29,2 k € | -396% | -5,9 k € | -164% | 9,2 k € |
| Total assets | 471,1 k € | -6.9% | 505,9 k € | +3.5% | 488,9 k € | -3.9% | 508,6 k € | -35.0% | 782,3 k € | -3.1% | 807 k € | +14.1% | 707 k € | +12.4% | 628,9 k € | +17.1% | 537 k € | +0.5% | 534,3 k € | -0.6% | 537,4 k € | -3.4% | 556,5 k € | -2.1% | 568,3 k € | -1.7% | 578,4 k € |
| Cash | 4,7 k € | -70.6% | 16,1 k € | +1100% | 1,3 k € | -94.4% | 24,1 k € | +60073% | 40 € | -89.1% | 367 € | -81.8% | 2 k € | -94.0% | 33,7 k € | +90.5% | 17,7 k € | +133% | 7,6 k € | +104% | 3,7 k € | -39.6% | 6,2 k € | +21.2% | 5,1 k € | +24.8% | 4,1 k € |
| Debts | 256,2 k € | -16.6% | 307,4 k € | +5.6% | 291,1 k € | +19.9% | 242,8 k € | -56.8% | 562,1 k € | -0.9% | 567,3 k € | -26.7% | 773,6 k € | +28.8% | 600,8 k € | -2.1% | 613,8 k € | +5.3% | 582,9 k € | -0.7% | 586,8 k € | +0.2% | 585,7 k € | +2.5% | 571,6 k € | +0.4% | 569,1 k € |
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 13 ended
Active mandates
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/07/2024 | 18/07/2023 | 30/06/2022 | 13/07/2021 | 24/11/2020 | 26/06/2019 |
| General meeting | 06/06/2024 | 29/06/2023 | 24/06/2022 | 28/06/2021 | 30/10/2020 | 19/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2023 | 06/06/2024 | 05/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 29/06/2023 | 18/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 24/06/2022 | 30/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 28/06/2021 | 13/07/2021 | Dutch | |
| Abridged modelCorrection | 31/12/2019 | 30/10/2020 | 24/11/2020 | Dutch | |
| Abridged model | 31/12/2019 | 11/06/2020 | 23/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 19/06/2019 | 26/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 18/06/2018 | 25/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 22/05/2017 | 13/06/2017 | Dutch | |
| Full model | 31/12/2015 | 01/06/2016 | 29/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 02/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 17/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 24/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 23/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 18/06/2011 | 31/08/2011 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 13 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution04/02/2025RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - ONTSLAGEN - BENOEMINGEN
- Mandates27/07/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202316,4 k €↑
- 2022Annual accounts 2022571,7 €↓
- 2021Annual accounts 202112,9 k €↓
- 2020Annual accounts 202053,5 k €↑
- 2019Annual accounts 2019-3,5 k €↓
- 2018Annual accounts 2018222,5 k €↑
- 2017Annual accounts 2017106 €↑
- 2016Annual accounts 2016-10,7 k €↑
- 2015Annual accounts 2015-28,3 k €↓
- 2014Annual accounts 2014833 €↑
- 2013Annual accounts 2013-20,2 k €↑
- 2012Annual accounts 2012-23,3 k €↓
- 2011Annual accounts 2011-15,1 k €↑
- 2010Annual accounts 2010-26,8 k €