ACTIVE

KM REALISATIONS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

25,4 k €

-18.1% YoY

Gross margin

464,2 k €

-30.2% YoY

Equity

464,5 k €

+5.8% YoY

Workforce

6,4 ETP

-27.3% YoY

What does KM REALISATIONS do?

KM REALISATIONS is a Private limited company incorporated in 2009. Its registered office is in Liège. It employs on average 6,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0810.989.185

Incorporation

06/04/2009

Legal form

Private limited company

Registered office

Rue de Visé 420
4020 Liège · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

6,4 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	464,2 k €	-30.2%	665,4 k €	+5.7%	629,7 k €	+60.1%	393,3 k €	+50.6%	261,2 k €	+71.1%	152,7 k €	-15.3%	180,2 k €	-2.5%	184,8 k €	-6.5%	197,6 k €	+108%	95 k €	+90.3%	49,9 k €	-55.1%	111,1 k €	+110%	53 k €	+97.9%	26,8 k €	+37.2%	19,5 k €	+187%	6,8 k €
EBITDA	97,9 k €	-27.5%	135 k €	+4.1%	129,6 k €	+67.9%	77,2 k €	-28.4%	107,7 k €	+356%	23,6 k €	-64.2%	66 k €	-17.8%	80,3 k €	+22.7%	65,5 k €	+114%	30,6 k €	+28.2%	23,9 k €	-77.4%	105,5 k €	+111%	50 k €	+124%	22,3 k €	+17.8%	19 k €	+193%	6,5 k €
Operating result	87,5 k €	-18.8%	107,8 k €	+1.1%	106,6 k €	+95.3%	54,6 k €	-37.4%	87,2 k €	+1535%	5,3 k €	-88.9%	48 k €	-27.7%	66,4 k €	+13.6%	58,5 k €	+138%	24,5 k €	+21.0%	20,3 k €	-79.9%	101 k €	+121%	45,7 k €	+133%	19,6 k €	+12.3%	17,5 k €	+208%	5,7 k €
Net result	25,4 k €	-18.1%	31 k €	-47.4%	58,9 k €	+112%	27,8 k €	-53.0%	59,3 k €	+2881%	2 k €	-93.4%	30,3 k €	-37.5%	48,5 k €	+0.9%	48,1 k €	+213%	15,4 k €	+56.4%	9,8 k €	-74.0%	37,7 k €	+34.6%	28 k €	+138%	11,8 k €	+14.7%	10,3 k €	+145%	4,2 k €
Balance sheet
Equity	464,5 k €	+5.8%	439,1 k €	+7.6%	408,1 k €	+16.9%	349,1 k €	+8.7%	321,3 k €	+22.6%	262 k €	+0.8%	260 k €	+13.2%	229,7 k €	+24.9%	183,9 k €	+35.4%	135,8 k €	+12.8%	120,5 k €	+8.9%	110,6 k €	+51.8%	72,9 k €	+62.5%	44,8 k €	+66.6%	26,9 k €	+159%	10,4 k €
Total assets	1,3 M €	-21.1%	1,7 M €	+14.1%	1,4 M €	+76.1%	821,6 k €	+22.8%	669,3 k €	+5.4%	635,1 k €	+2.5%	619,5 k €	-3.1%	639,5 k €	+118%	292,8 k €	-25.8%	394,8 k €	-3.5%	409,1 k €	+6.4%	384,3 k €	+65.1%	232,8 k €	+91.0%	121,9 k €	+44.3%	84,5 k €	+38.9%	60,8 k €
Cash	136,7 k €	+34.5%	101,7 k €	+14.5%	88,8 k €	+176%	32,1 k €	+12.1%	28,7 k €	-42.0%	49,4 k €	+130%	21,5 k €	+195%	7,3 k €	-90.6%	77,3 k €	-7.3%	83,4 k €	+231%	25,2 k €	+12.4%	22,4 k €	-6.9%	24,1 k €	-43.1%	42,3 k €	+257%	11,9 k €	-34.4%	18,1 k €
Debts	838,3 k €	-30.8%	1,2 M €	+16.8%	1 M €	+120%	471,7 k €	+35.5%	348 k €	-6.7%	373,1 k €	+3.8%	359,5 k €	-12.3%	409,8 k €	+276%	108,9 k €	-58.0%	259 k €	-10.3%	288,6 k €	+5.5%	273,7 k €	+71.1%	159,9 k €	+108%	77 k €	+33.8%	57,6 k €	+14.2%	50,4 k €
Other
Workforce	6,4 ETP	-27.3%	8,8 ETP	0.0%	8,8 ETP	+31.3%	6,7 ETP		–		–		–		–		–		2,1 ETP	+110%	1,0 ETP	+900%	0,1 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

ALDO MOREAU

Mandate

Active

Ended mandates

KH Group

Manager · since 30 janvier 2018 · 0671.914.248

Represented by Aldo Moreau

Ended

Aldo Moreau

Manager · since 24 mars 2014 · until 31 janvier 2018

Ended

ALDO MOREAU

Manager · since 24 mars 2014

Ended

JEAN-MARC KOZIEL

Manager · since 24 octobre 2011 · until 31 décembre 2011

Ended

At this address

Other companies at this address

Company	CBE no.
EPOXY & TRAVAUX● Active	0896.782.717
M-HUB● Active	0763.541.636

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/08/2026	28/08/2025	26/08/2024	28/08/2023	24/08/2022	31/08/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	12/08/2026	French	PDF
Abridged model	31/12/2024	30/05/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	26/08/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	28/08/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	24/08/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	30/09/2020	French	PDF
Abridged model	31/12/2018	09/05/2019	16/05/2019	French	PDF
Abridged model	31/12/2017	31/10/2018	07/11/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	21/09/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	27/05/2015	12/08/2015	French	PDF
Abridged model	31/12/2013	24/03/2014	15/04/2014	French	PDF
Abridged model	31/12/2012	22/05/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	27/04/2012	03/05/2012	French	PDF
Abridged model	31/12/2010	25/05/2011	10/06/2011	French	PDF
Abridged model	31/12/2009	26/05/2010	08/07/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

ALDO MOREAU

Mandate

Active

Ended mandates

KH Group

Manager · since 30 janvier 2018 · 0671.914.248

Represented by Aldo Moreau

Ended

Aldo Moreau

Manager · since 24 mars 2014 · until 31 janvier 2018

Ended

ALDO MOREAU

Manager · since 24 mars 2014

Ended

JEAN-MARC KOZIEL

Manager · since 24 octobre 2011 · until 31 décembre 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/11/2025
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates13/01/2023
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates24/04/2019
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates20/02/2019
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates14/05/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates03/04/2018
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates18/04/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates24/10/2011
DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202525,4 k €↓
2024
Annual accounts 202431 k €↓
2023
Annual accounts 202358,9 k €↑
2022
Annual accounts 202227,8 k €↓
2021
Annual accounts 202159,3 k €↑
2020
Annual accounts 20202 k €↓
2019
Annual accounts 201930,3 k €↓
2018
Annual accounts 201848,5 k €↑
2016
Annual accounts 201648,1 k €↑
2015
Annual accounts 201515,4 k €↑
2014
Annual accounts 20149,8 k €↓
2013
Annual accounts 201337,7 k €↑
2012
Annual accounts 201228 k €↑
2011
Annual accounts 201111,8 k €↑
2010
Annual accounts 201010,3 k €↑
2009
Annual accounts 20094,2 k €
06/04/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KM REALISATIONS

Overview

What does KM REALISATIONS do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline