ACTIVE

SYSMIX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

31,8 k €

-31.2% YoY

Gross margin

52,1 k €

-23.6% YoY

Equity

197,2 k €

-1.5% YoY

What does SYSMIX do?

SYSMIX is a Private limited company incorporated in 2009. Its main activity is: Computer facilities management activities. Its registered office is in Tubize.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0811.039.071

Incorporation

08/04/2009

Legal form

Private limited company

Registered office

Avenue Gabrielle Petit 61
1480 Tubize · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

62030Computer facilities management activities· main 62200Computer programming, consultancy and related activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	52,1 k €	-23.6%	68,2 k €	+40.3%	48,6 k €	+75.1%	27,7 k €	-21.3%	35,2 k €	-42.7%	61,5 k €	+21.2%	50,7 k €	+292%	-26,3 k €	-247%	17,9 k €	+69.7%	10,6 k €	-54.4%	23,2 k €	+70.3%	13,6 k €	-2.8%	14 k €	+280%	3,7 k €	-80.6%	19 k €	+15.4%	16,4 k €	-27.1%	22,6 k €
EBITDA	49,9 k €	-25.4%	66,9 k €	+41.9%	47,1 k €	+78.0%	26,5 k €	-21.8%	33,8 k €	-43.7%	60,1 k €	+24.1%	48,4 k €	+287%	-25,9 k €	-279%	14,4 k €	+54.7%	9,3 k €	-57.4%	21,9 k €	+77.9%	12,3 k €	+18.0%	10,4 k €	+115%	4,8 k €	-73.9%	18,6 k €	+17.0%	15,9 k €	-22.7%	20,5 k €
Operating result	48,6 k €	-26.3%	66 k €	+42.2%	46,4 k €	+79.9%	25,8 k €	-21.2%	32,7 k €	-44.9%	59,4 k €	+25.5%	47,3 k €	+275%	-27 k €	-498%	6,8 k €	+1895%	-378,3 €	-103%	11,8 k €	+561%	1,8 k €	+592%	-363,2 €	-225%	291,1 €	-98.2%	16,4 k €	+18.4%	13,9 k €	-26.4%	18,9 k €
Net result	31,8 k €	-31.2%	46,2 k €	+45.2%	31,8 k €	+85.8%	17,1 k €	-24.7%	22,7 k €	-45.9%	42 k €	+11.5%	37,7 k €	+240%	-26,9 k €	-917%	3,3 k €	+267%	-2 k €	-130%	6,6 k €	+4687%	-144,8 €	+92.5%	-1,9 k €	+15.8%	-2,3 k €	-123%	9,8 k €	+26.4%	7,8 k €	-40.1%	13 k €
Balance sheet
Equity	197,2 k €	-1.5%	200,2 k €	+29.3%	154,9 k €	+25.0%	123,9 k €	+15.2%	107,6 k €	+17.4%	91,6 k €	+81.8%	50,4 k €	+274%	13,5 k €	-66.6%	40,4 k €	+8.9%	37,1 k €	-5.1%	39,1 k €	+20.5%	32,5 k €	-0.4%	32,6 k €	-5.6%	34,5 k €	-6.2%	36,8 k €	+36.5%	27 k €	+40.6%	19,2 k €
Total assets	214,3 k €	-1.1%	216,6 k €	+24.9%	173,4 k €	+24.6%	139,1 k €	+9.4%	127,2 k €	+14.4%	111,2 k €	+70.1%	65,4 k €	+108%	31,4 k €	-38.9%	51,5 k €	+13.3%	45,4 k €	-26.4%	61,8 k €	-5.4%	65,3 k €	-4.9%	68,6 k €	-17.2%	82,9 k €	+46.8%	56,5 k €	+19.7%	47,2 k €	+5.9%	44,6 k €
Cash	190,3 k €	-2.4%	194,9 k €	+27.0%	153,5 k €	+15.1%	133,4 k €	+37.2%	97,2 k €	+37.9%	70,5 k €	+45.7%	48,4 k €	+173%	17,7 k €	-53.7%	38,2 k €	+90.4%	20,1 k €	-41.7%	34,4 k €	+211%	11,1 k €	-37.0%	17,6 k €	-14.0%	20,4 k €	-47.7%	39 k €	+113%	18,4 k €	+57.3%	11,7 k €
Debts	17,1 k €	+4.3%	16,4 k €	-11.3%	18,5 k €	+21.4%	15,2 k €	-22.2%	19,6 k €	-0.1%	19,6 k €	+30.7%	15 k €	-16.5%	18 k €	+98.0%	9,1 k €	+9.0%	8,3 k €	-63.3%	22,7 k €	-30.9%	32,8 k €	-8.6%	35,9 k €	-25.8%	48,4 k €	+168%	18 k €	-2.9%	18,6 k €	-21.8%	23,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Sébastien MAES

Director

Active

Ended mandates

Nathalie Muspratt

Associate

Ended

Nathalie MUSPRATT

Manager

Ended

Sébastien Maes

Manager

Ended

Sébastien Maes

Associate

Ended

At this address

Other companies at this address

Company	CBE no.
MAESL● Active	1014.777.574

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	26/06/2025	10/07/2024	20/06/2023	04/07/2022	14/06/2021
General meeting	28/05/2026	30/05/2025	30/05/2024	25/05/2023	27/05/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	28/05/2026	08/06/2026	French	PDF
Micro model	31/12/2024	30/05/2025	26/06/2025	French	PDF
Micro model	31/12/2023	30/05/2024	10/07/2024	French	PDF
Micro model	31/12/2022	25/05/2023	20/06/2023	French	PDF
Micro model	31/12/2021	27/05/2022	04/07/2022	French	PDF
Micro model	31/12/2020	27/05/2021	14/06/2021	French	PDF
Micro model	31/12/2019	28/05/2020	19/06/2020	French	PDF
Micro model	31/12/2018	31/05/2019	09/07/2019	French	PDF
Micro model	31/12/2017	31/05/2018	13/06/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	06/06/2017	French	PDF
Abridged model	31/12/2015	26/05/2016	21/06/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	29/05/2014	29/07/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	07/08/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	10/07/2012	French	PDF
Abridged model	31/12/2010	26/05/2011	05/07/2011	French	PDF
Abridged model	31/12/2009	27/05/2010	05/07/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Sébastien MAES

Director

Active

Ended mandates

Nathalie Muspratt

Associate

Ended

Nathalie MUSPRATT

Manager

Ended

Sébastien Maes

Manager

Ended

Sébastien Maes

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202531,8 k €↓
2024
Annual accounts 202446,2 k €↑
2023
Annual accounts 202331,8 k €↑
2022
Annual accounts 202217,1 k €↓
2021
Annual accounts 202122,7 k €↓
2020
Annual accounts 202042 k €↑
2019
Annual accounts 201937,7 k €↑
2018
Annual accounts 2018-26,9 k €↓
2017
Annual accounts 20173,3 k €↑
2016
Annual accounts 2016-2 k €↓
2015
Annual accounts 20156,6 k €↑
2014
Annual accounts 2014-144,8 €↑
2013
Annual accounts 2013-1,9 k €↑
2012
Annual accounts 2012-2,3 k €↓
2011
Annual accounts 20119,8 k €↑
2010
Annual accounts 20107,8 k €↓
2009
Annual accounts 200913 k €
08/04/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SYSMIX

Overview

What does SYSMIX do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline