ACTIVE

BEMAPACK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

9 k €

-54.6% YoY

Gross margin

592,5 k €

+4.3% YoY

Equity

329 k €

+2.8% YoY

Workforce

6,8 ETP

-8.1% YoY

What does BEMAPACK do?

BEMAPACK is a Public limited company incorporated in 2009. Its main activity is: Manufacture of paper and paperboard. Its registered office is in Thimister-Clermont. It employs on average 6,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0811.063.916

Incorporation

07/04/2009

Legal form

Public limited company

Registered office

Route Zénobe Gramme 1
4890 Thimister-Clermont · WallonieSee on map

Contributed capital

225 000,00 €

Latest accounts

31/12/2025

Average workforce

6,8 ETP

Activities (NACE)

17120Manufacture of paper and paperboard· main 17120Manufacture of paper and paperboard 17210Manufacture of corrugated paper and paperboard and of containers of paper and paperboard 17210Manufacture of corrugated paper and paperboard and of containers of paper and paperboard

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	592,5 k €	+4.3%	568,2 k €	-6.5%	607,8 k €	+13.7%	534,4 k €	-7.3%	576,7 k €	+168%	215,2 k €	-32.4%	318,3 k €	-8.7%	348,6 k €	+0.1%	348,3 k €	+15.4%	301,9 k €	+5.8%	285,4 k €	+46.3%	195,1 k €	+71.6%	113,7 k €	+47.6%	77,1 k €	+1791%	-4,6 k €	+86.0%	-32,6 k €
EBITDA	250,8 k €	-11.3%	282,6 k €	-3.9%	294 k €	+2.2%	287,7 k €	+12.7%	255,3 k €	+4123%	-6,3 k €	-105%	130,4 k €	+11.5%	116,9 k €	+12.8%	103,7 k €	+22.4%	84,7 k €	+1.6%	83,3 k €	+8.4%	76,9 k €	+186%	26,9 k €	-58.1%	64,1 k €	+1333%	-5,2 k €	+84.2%	-32,9 k €
Operating result	109,8 k €	-19.2%	135,9 k €	-6.8%	145,8 k €	-1.5%	148 k €	-17.2%	178,7 k €	+290%	-94 k €	-318%	43,2 k €	-31.3%	62,9 k €	+19.1%	52,8 k €	+21.1%	43,6 k €	-10.7%	48,8 k €	-1.0%	49,3 k €	+20930%	234,6 €	-99.4%	38,2 k €	+225%	-30,6 k €	+21.7%	-39,1 k €
Net result	9 k €	-54.6%	19,7 k €	+6.0%	18,6 k €	-61.0%	47,6 k €	-59.3%	117 k €	+187%	-133,7 k €	-8711%	1,6 k €	-94.3%	27,5 k €	+50.2%	18,3 k €	+230%	5,5 k €	-78.0%	25,1 k €	+49.3%	16,8 k €	+176%	-22,1 k €	-246%	15,1 k €	+129%	-52,5 k €	-0.9%	-52 k €
Balance sheet
Equity	329 k €	+2.8%	320 k €	+6.6%	300,3 k €	+6.6%	281,7 k €	+20.3%	234,1 k €	+213%	74,7 k €	-64.2%	208,4 k €	+0.8%	206,8 k €	+15.3%	179,3 k €	+11.4%	161 k €	+3.6%	155,5 k €	+181%	55,4 k €	+43.7%	38,5 k €	-36.5%	60,6 k €	+348%	-24,5 k €	-187%	28 k €
Total assets	2,7 M €	+1.7%	2,7 M €	-4.2%	2,8 M €	-11.7%	3,1 M €	+164%	1,2 M €	+3.6%	1,1 M €	-2.1%	1,2 M €	-3.2%	1,2 M €	+14.2%	1,1 M €	+47.1%	720,4 k €	+6.8%	674,5 k €	+12.3%	600,5 k €	+5.4%	569,6 k €	+20.6%	472,2 k €	+17.5%	401,9 k €	+11.4%	360,7 k €
Cash	8,1 k €	+265%	2,2 k €	-90.0%	22,3 k €	-75.5%	90,9 k €	-15.5%	107,7 k €	+465%	19,1 k €	+2806%	656,1 €	-98.6%	46,2 k €	+279%	12,2 k €	+85.3%	6,6 k €	+3422%	187,1 €	-98.6%	13,3 k €	+52.0%	8,7 k €	+5.8%	8,3 k €	+1104%	686 €	-44.5%	1,2 k €
Debts	2,4 M €	+1.5%	2,3 M €	-5.4%	2,5 M €	-13.6%	2,9 M €	+200%	952,6 k €	-11.0%	1,1 M €	+11.6%	959 k €	-3.6%	995,2 k €	+13.0%	880,7 k €	+57.4%	559,4 k €	+7.8%	519 k €	-4.8%	545,1 k €	+2.7%	530,9 k €	+29.3%	410,6 k €	-2.8%	422,6 k €	+27.0%	332,7 k €
Other
Workforce	6,8 ETP	-8.1%	7,4 ETP	+48.0%	5,0 ETP	+13.6%	4,4 ETP	-26.7%	6,0 ETP	0.0%	6,0 ETP	+7.1%	5,6 ETP	-11.1%	6,3 ETP	+8.6%	5,8 ETP	0.0%	5,8 ETP	-4.9%	6,1 ETP	+48.8%	4,1 ETP	+46.4%	2,8 ETP	+40.0%	2,0 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 21 ended

Active mandates

Frédéric BEUVENS

Director

Active

NOSHAQ PARTNERS

Managing director · 0808.219.836

Represented by DUMOULIN STÉPHANE

Active

Roger BEUVENS

Managing director

Active

SHARE-PA

Managing director · 0737.872.664

Represented by BRICTEUX Jean-Marc

Active

Ended mandates

SHARE-PA

Director · since 25 juin 2020 · until 15 mai 2026 · 0737.872.664

Represented by Jean-Marc BRICTEUX

Ended

CAPITAL ET CONSEIL INVEST

Director · since 24 juin 2014 · until 15 mai 2020 · 0472.436.124

Represented by Jean-Marc BRICTEUX

Ended

CAPITAL ET CONSEIL INVEST

Director · since 24 juin 2014 · until 15 mai 2020 · 0472.436.124

Represented by Jean-Marc Bricteux

Ended

CAPITAL ET CONSEIL INVEST

Director · since 24 juin 2014 · until 25 juin 2020 · 0472.436.124

Represented by Jean-Marc Bricteux

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/08/2026	26/06/2025	09/07/2024	24/07/2023	02/05/2022	31/08/2021
General meeting	30/06/2026	25/06/2025	20/06/2024	28/06/2023	29/03/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	04/08/2026	French	PDF
Abridged model	31/12/2024	25/06/2025	26/06/2025	French	PDF
Abridged model	31/12/2023	20/06/2024	09/07/2024	French	PDF
Abridged model	31/12/2022	28/06/2023	24/07/2023	French	PDF
Abridged model	31/12/2021	29/03/2022	02/05/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	25/06/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	27/06/2019	30/08/2019	French	PDF
Abridged modelCorrection	31/12/2017	28/06/2018	10/08/2018	French	PDF
Abridged model	31/12/2017	28/06/2018	07/08/2018	French	PDF
Abridged model	31/12/2016	20/06/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	16/06/2016	05/07/2016	French	PDF
Abridged model	31/12/2014	02/07/2015	23/07/2015	French	PDF
Abridged model	31/12/2013	30/09/2014	30/10/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	03/05/2012	31/05/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	25/07/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	26/07/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 21 ended

Active mandates

Frédéric BEUVENS

Director

Active

NOSHAQ PARTNERS

Managing director · 0808.219.836

Represented by DUMOULIN STÉPHANE

Active

Roger BEUVENS

Managing director

Active

SHARE-PA

Managing director · 0737.872.664

Represented by BRICTEUX Jean-Marc

Active

Ended mandates

SHARE-PA

Director · since 25 juin 2020 · until 15 mai 2026 · 0737.872.664

Represented by Jean-Marc BRICTEUX

Ended

CAPITAL ET CONSEIL INVEST

Director · since 24 juin 2014 · until 15 mai 2020 · 0472.436.124

Represented by Jean-Marc BRICTEUX

Ended

CAPITAL ET CONSEIL INVEST

Director · since 24 juin 2014 · until 15 mai 2020 · 0472.436.124

Represented by Jean-Marc Bricteux

Ended

CAPITAL ET CONSEIL INVEST

Director · since 24 juin 2014 · until 25 juin 2020 · 0472.436.124

Represented by Jean-Marc Bricteux

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/08/2026
Nomination
PDF
Other22/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office24/02/2022
SIEGE SOCIAL
PDF
Mandates19/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates10/07/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares28/12/2011
CAPITAL, ACTIONS
PDF
Capital / shares23/09/2011
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office04/08/2009
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259 k €↓
2024
Annual accounts 202419,7 k €↑
2023
Annual accounts 202318,6 k €↓
2022
Annual accounts 202247,6 k €↓
2021
Annual accounts 2021117 k €↑
2019
Annual accounts 2019-133,7 k €↓
2018
Annual accounts 20181,6 k €↓
2017
Annual accounts 201727,5 k €↑
2016
Annual accounts 201618,3 k €↑
2015
Annual accounts 20155,5 k €↓
2014
Annual accounts 201425,1 k €↑
2013
Annual accounts 201316,8 k €↑
2012
Annual accounts 2012-22,1 k €↓
2011
Annual accounts 201115,1 k €↑
2010
Annual accounts 2010-52,5 k €↓
2009
Annual accounts 2009-52 k €
07/04/2009
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEMAPACK

Overview

What does BEMAPACK do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline