ACTIVE

Drowa

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
83,3 k €
+13.6% YoY
Gross margin
365,9 k €
+19.8% YoY
Equity
256,1 k €
+48.2% YoY
Workforce
3,9 ETP
+30.0% YoY

What does Drowa do?

Drowa is a Private limited company incorporated in 2009. Its main activity is: Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers. Its registered office is in Sint-Niklaas. It employs on average 3,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0811.067.874
Incorporation
09/04/2009
Legal form
Private limited company
Registered office
Grote Baan 120
9100 Sint-Niklaas · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/03/2025
Average workforce
3,9 ETP
Activities (NACE)
29202Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers· main29202Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers29201Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers29201Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers
Joint committees (1)
  • 14902
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin365,9 k €305,5 k €239,1 k €180,5 k €155,4 k €222,7 k €194,8 k €135,4 k €183,7 k €226,2 k €197,4 k €199,2 k €170,4 k €136,4 k €116,1 k €70,1 k €
EBITDA152,6 k €137,9 k €72,4 k €30,0 k €-1,9 k €43,9 k €32,9 k €26,7 k €40,1 k €58,7 k €26,6 k €31,7 k €34,6 k €22,2 k €12,9 k €8,6 k €
Operating result126,3 k €110,8 k €51,9 k €15,7 k €-15,6 k €26,7 k €16,5 k €9,6 k €9,1 k €39,0 k €13,8 k €14,0 k €19,4 k €13,2 k €7,8 k €2,6 k €
Net result83,3 k €73,4 k €28,1 k €8,8 k €-16,6 k €14,6 k €4,6 k €2,4 k €689,2 €18,5 k €4,6 k €2,8 k €6,7 k €3,3 k €1,2 k €1,1 k €
Balance sheet
Equity256,1 k €172,8 k €99,4 k €71,3 k €62,5 k €79,2 k €64,5 k €59,9 k €57,5 k €56,8 k €38,3 k €33,7 k €30,9 k €24,3 k €20,9 k €19,7 k €
Total assets670,7 k €693,4 k €585,0 k €585,8 k €539,9 k €449,2 k €711,3 k €626,4 k €474,2 k €507,2 k €637,6 k €665,2 k €516,2 k €454,6 k €521,2 k €494,7 k €
Cash121,0 k €41,3 k €4,6 k €8,1 k €15,2 k €43,7 k €37,9 k €55,6 k €6,2 k €26,4 k €–17,6 k €11,4 k €46,7 k €19,2 k €9,8 k €
Debts393,9 k €500,9 k €485,1 k €514,0 k €477,4 k €370,0 k €646,7 k €566,5 k €415,6 k €450,4 k €596,8 k €631,5 k €387,1 k €322,3 k €299,9 k €397,0 k €
Other
Workforce3,9 ETP3,0 ETP–3,0 ETP3,2 ETP3,9 ETP4,0 ETP3,1 ETP3,3 ETP3,5 ETP3,9 ETP4,1 ETP3,0 ETP2,5 ETP2,7 ETP2,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 9 ended

Active mandates

Lambertus Droogendijk

Director

Active
Leendert Droogendijk

Director

Active
Peter Droogendijk

Director

Active

Ended mandates

LEEDERT DROOGENDIJK

Manager · since 01 juillet 2016

Ended
Leendert Droogendijk

Manager · since 01 juillet 2016

Ended
Peter Droogendijk

Manager · since 01 juillet 2016

Ended
JAN DROOGENDIJK

Manager · until 31 décembre 2018

Ended
At this address

Other companies at this address

CompanyCBE no.
DROWA AANHANGWAGENS● Active
0416.951.827
Johanna PL● Active
0679.796.388
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/10/202529/10/202403/10/202307/11/202231/05/202226/11/2020
General meeting24/09/202516/09/202418/09/202319/09/202220/09/202121/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202524/09/202522/10/2025DutchPDF
Abridged model31/03/202416/09/202429/10/2024DutchPDF
Micro model31/03/202318/09/202303/10/2023DutchPDF
Abridged model31/03/202219/09/202207/11/2022DutchPDF
Abridged model31/03/202120/09/202131/05/2022DutchPDF
Abridged model31/03/202021/09/202026/11/2020DutchPDF
Abridged model31/03/201916/09/201928/10/2019DutchPDF
Abridged model31/03/201817/09/201808/11/2018DutchPDF
Abridged model31/03/201718/09/201703/10/2017DutchPDF
Abridged model31/03/201619/09/201627/10/2016DutchPDF
Abridged model31/03/201521/09/201527/10/2015DutchPDF
Abridged model31/03/201429/09/201431/10/2014DutchPDF
Abridged model31/03/201316/09/201327/09/2013DutchPDF
Abridged model31/03/201217/09/201226/10/2012DutchPDF
Abridged model31/03/201119/09/201128/10/2011DutchPDF
Abridged model31/03/201020/09/201030/10/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 9 ended

Active mandates

Lambertus Droogendijk

Director

Active
Leendert Droogendijk

Director

Active
Peter Droogendijk

Director

Active

Ended mandates

LEEDERT DROOGENDIJK

Manager · since 01 juillet 2016

Ended
Leendert Droogendijk

Manager · since 01 juillet 2016

Ended
Peter Droogendijk

Manager · since 01 juillet 2016

Ended
JAN DROOGENDIJK

Manager · until 31 décembre 2018

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates02/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/04/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/08/2016
    ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Other14/04/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202583,3 k €↑
  2. 2024
    Annual accounts 202473,4 k €↑
  3. 2023
    Annual accounts 202328,1 k €↑
  4. 2022
    Annual accounts 20228,8 k €↑
  5. 2021
    Annual accounts 2021-16,6 k €↓
  6. 2020
    Annual accounts 202014,6 k €↑
  7. 2019
    Annual accounts 20194,6 k €↑
  8. 2018
    Annual accounts 20182,4 k €↑
  9. 2017
    Annual accounts 2017689,2 €↓
  10. 2016
    Annual accounts 201618,5 k €↑
  11. 2015
    Annual accounts 20154,6 k €↑
  12. 2014
    Annual accounts 20142,8 k €↓
  13. 2013
    Annual accounts 20136,7 k €↑
  14. 2012
    Annual accounts 20123,3 k €↑
  15. 2011
    Annual accounts 20111,2 k €↑
  16. 2010
    Annual accounts 20101,1 k €
  17. 09/04/2009
    IncorporationPrivate limited company