ACTIVE

Parallel Universe

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

59,1 k €

+371.2% YoY

Gross margin

430,2 k €

+41.0% YoY

Equity

280,5 k €

+26.7% YoY

Workforce

0,0 ETP

What does Parallel Universe do?

Parallel Universe is a Private limited company incorporated in 2009. Its main activity is: Rental of video tapes and disks. Its registered office is in Aalst.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0811.086.680

Incorporation

09/04/2009

Legal form

Private limited company

Registered office

Waterkeringstraat 13
9320 Aalst · FlandreSee on map

Contributed capital

2 225,17 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

77222Rental of video tapes and disks· main 77292Rental and leasing of other personal and household goods 59209Sound recording and music publishing activities 59209Sound recording and music publishing activities

Joint committees (3)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	430,2 k €	+41.0%	305,1 k €	+8.8%	280,4 k €	-82.7%	1,6 M €	-41.7%	2,8 M €	+144%	1,1 M €	-23.5%	1,5 M €	+23.1%	1,2 M €	+55.0%	782,2 k €	+49.9%	521,8 k €	+49.4%	349,4 k €	+56.1%	223,8 k €	+56.1%	143,4 k €	+166%	53,8 k €	+10.2%	48,9 k €	-10.9%	54,8 k €
EBITDA	394,8 k €	+42.8%	276,5 k €	+40.2%	197,2 k €	-83.4%	1,2 M €	-47.8%	2,3 M €	+176%	824,2 k €	-25.7%	1,1 M €	+11.3%	997,2 k €	+50.3%	663,4 k €	+80.8%	366,9 k €	+19.4%	307,4 k €	+54.0%	199,6 k €	+42.5%	140,0 k €	+172%	51,4 k €	+11.5%	46,1 k €	-12.6%	52,7 k €
Operating result	127,1 k €	+112%	59,9 k €	+482%	10,3 k €	-98.0%	527,9 k €	-51.1%	1,1 M €	+570%	-229,9 k €	-153%	436,1 k €	-8.4%	476,3 k €	+126%	211,0 k €	+150%	84,3 k €	-45.8%	155,7 k €	+90.7%	81,7 k €	+26.1%	64,8 k €	+301%	16,2 k €	-0.7%	16,3 k €	+153%	6,4 k €
Net result	59,1 k €	+371%	12,5 k €	+735%	-2,0 k €	-101%	333,3 k €	-62.8%	895,4 k €	+357%	-349,0 k €	-230%	269,5 k €	-22.3%	347,0 k €	+199%	115,9 k €	+152%	46,1 k €	-50.0%	92,2 k €	+112%	43,4 k €	+18.7%	36,6 k €	+437%	6,8 k €	+6.8%	6,4 k €	+7977%	79,1 €
Balance sheet
Equity	280,5 k €	+26.7%	221,5 k €	+6.0%	208,9 k €	-0.9%	210,9 k €	-86.1%	1,5 M €	+143%	627,3 k €	-35.8%	976,3 k €	+38.1%	706,8 k €	+96.4%	359,8 k €	+47.5%	244,0 k €	+23.3%	197,9 k €	+87.2%	105,7 k €	+69.7%	62,3 k €	+143%	25,7 k €	+36.2%	18,9 k €	+51.2%	12,5 k €
Total assets	3,2 M €	+1.5%	3,1 M €	+1.2%	3,1 M €	-51.3%	6,3 M €	-16.4%	7,6 M €	+25.5%	6,0 M €	+30.1%	4,6 M €	+13.3%	4,1 M €	+21.6%	3,4 M €	+97.6%	1,7 M €	+105%	833,4 k €	+17.8%	707,6 k €	+47.5%	479,8 k €	+387%	98,6 k €	-6.6%	105,5 k €	-16.4%	126,3 k €
Cash	3,2 k €	-77.9%	14,4 k €	+23.1%	11,7 k €	-98.9%	1,1 M €	+23.7%	878,3 k €	+30.6%	672,8 k €	+86.7%	360,4 k €	+43.8%	250,5 k €	+4.2%	240,4 k €	+117%	110,7 k €	+605%	15,7 k €	+79.9%	8,7 k €	+91.8%	4,6 k €	-64.3%	12,8 k €		–		–
Debts	2,9 M €	-0.4%	2,9 M €	+0.7%	2,9 M €	-53.0%	6,1 M €	+1.5%	6,0 M €	+12.7%	5,4 M €	+47.8%	3,6 M €	+21.4%	3,0 M €	+0.3%	3,0 M €	+107%	1,4 M €	+169%	533,2 k €	-2.0%	544,3 k €	+35.7%	401,1 k €	+477%	69,6 k €	-19.2%	86,1 k €	-20.3%	108,1 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		14,5 ETP	+42.2%	10,2 ETP	-1.0%	10,3 ETP	+60.9%	6,4 ETP	-5.9%	6,8 ETP	+119%	3,1 ETP	+182%	1,1 ETP	+83.3%	0,6 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Marijn Broeckaert

Director · since 09 avril 2009

Active

Ended mandates

Marijn Broecaert

Director

Ended

Marijn Broeckaert

Director

Ended

Marijn Broeckaert

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
KICK● Active	0781.698.254
Pij● Active	1002.869.637
Splendit● Active	0793.196.021
The Show Must Go On● Active	0795.782.159
Vertex● Active	1034.933.283

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	31/07/2025	20/11/2024	27/11/2023	22/12/2022	22/09/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	29/06/2022	25/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	30/07/2026	Dutch	PDF
Abridged model	31/12/2024	06/06/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	20/11/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	27/11/2023	Dutch	PDF
Abridged model	31/12/2021	29/06/2022	22/12/2022	Dutch	PDF
Abridged model	31/12/2020	25/08/2021	22/09/2021	Dutch	PDF
Abridged model	31/12/2019	20/09/2020	23/09/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	03/09/2019	Dutch	PDF
Abridged model	31/12/2017	22/06/2018	27/08/2018	Dutch	PDF
Abridged model	31/12/2016	23/06/2017	18/08/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	26/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	07/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	16/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	05/08/2013	Dutch	PDF
Abridged model	31/12/2011	22/06/2012	23/08/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	24/08/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Marijn Broeckaert

Director · since 09 avril 2009

Active

Ended mandates

Marijn Broecaert

Director

Ended

Marijn Broeckaert

Director

Ended

Marijn Broeckaert

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other08/07/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL
PDF
Restructuring16/01/2023
BENAMING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring21/11/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring21/11/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office21/12/2018
MAATSCHAPPELIJKE ZETEL
PDF
Registered office22/10/2014
MAATSCHAPPELIJKE ZETEL
PDF
Other14/04/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202559,1 k €↑
2024
Annual accounts 202412,5 k €↑
2023
Annual accounts 2023-2,0 k €↓
2022
Annual accounts 2022333,3 k €↓
2022
Name changeParallel Universe
2021
Annual accounts 2021895,4 k €↑
2021
Name changeSPLENDIT
2020
Annual accounts 2020-349,0 k €↓
2019
Annual accounts 2019269,5 k €↓
2018
Annual accounts 2018347,0 k €↑
2017
Annual accounts 2017115,9 k €↑
2016
Annual accounts 201646,1 k €↓
2015
Annual accounts 201592,2 k €↑
2014
Annual accounts 201443,4 k €↑
2013
Annual accounts 201336,6 k €↑
2012
Annual accounts 20126,8 k €↑
2011
Annual accounts 20116,4 k €↑
2010
Annual accounts 201079,1 €
09/04/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Parallel Universe

Overview

What does Parallel Universe do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline