ACTIVE

DAS MEDIA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

65,7 k €

+321.8% YoY

Gross margin

438,5 k €

+16.3% YoY

Equity

159,3 k €

-2.6% YoY

Workforce

4,7 ETP

-2.1% YoY

What does DAS MEDIA do?

DAS MEDIA is a Private limited company incorporated in 2009. Its main activity is: Computer programming activities. Its registered office is in Waregem. It employs on average 4,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0811.178.138

Incorporation

16/04/2009

Legal form

Private limited company

Registered office

Kalkhoevestraat 30 box 2.2
8790 Waregem · FlandreSee on map

Contributed capital

6 300,00 €

Latest accounts

31/12/2025

Average workforce

4,7 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 62020Computer consultancy activities 62200Computer programming, consultancy and related activities

Joint committees (4)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	438,5 k €	+16.3%	376,9 k €	+5.0%	359 k €	-7.4%	387,8 k €	+3.4%	375 k €	-21.7%	478,9 k €	+15.7%	413,7 k €	+79.1%	230,9 k €	+53.1%	150,8 k €	-3.2%	155,8 k €	+88.9%	82,5 k €	+132%	35,6 k €	-29.3%	50,3 k €	+144%	20,6 k €	+79.2%	11,5 k €
EBITDA	91,7 k €	+78.6%	51,3 k €	+66.2%	30,9 k €	+21.1%	25,5 k €	-61.8%	66,8 k €	-44.4%	120,2 k €	+53.2%	78,5 k €	+28.5%	61,1 k €	+92.2%	31,8 k €	+19.3%	26,6 k €	+227%	8,1 k €	-72.4%	29,5 k €	-40.8%	49,9 k €	+153%	19,7 k €	+87.6%	10,5 k €
Operating result	81,8 k €	+135%	34,8 k €	+105%	17 k €	-8.2%	18,5 k €	-69.6%	61 k €	-44.4%	109,7 k €	+81.8%	60,4 k €	+22.7%	49,2 k €	+123%	22,1 k €	+9.4%	20,2 k €	+428%	-6,2 k €	-179%	7,8 k €	-71.8%	27,6 k €	+466%	4,9 k €	-31.6%	7,1 k €
Net result	65,7 k €	+322%	15,6 k €	+416%	3 k €	-46.9%	5,7 k €	-85.8%	40 k €	-54.6%	88 k €	+142%	36,4 k €	-14.9%	42,7 k €	+281%	11,2 k €	-3.4%	11,6 k €	+259%	-7,3 k €	-406%	2,4 k €	-89.9%	23,6 k €	+777%	2,7 k €	-34.2%	4,1 k €
Balance sheet
Equity	159,3 k €	-2.6%	163,5 k €	+10.5%	147,9 k €	+2.1%	144,9 k €	+4.1%	139,2 k €	+39.2%	100 k €	+53.5%	65,2 k €	+126%	28,8 k €	+10.4%	26,1 k €	+75.4%	14,9 k €	+355%	3,3 k €	-69.1%	10,6 k €	+29.1%	8,2 k €	-37.4%	13,1 k €	+25.9%	10,4 k €
Total assets	589,9 k €	+29.1%	457 k €	+6.0%	431,2 k €	-4.0%	449,1 k €	+7.3%	418,7 k €	-16.8%	503,2 k €	+2.9%	489,1 k €	+75.1%	279,3 k €	+44.6%	193,1 k €	+47.5%	130,9 k €	+47.4%	88,8 k €	-8.4%	97 k €	-25.7%	130,5 k €	+16.0%	112,4 k €	-2.0%	114,7 k €
Cash	135,7 k €	-9.5%	149,9 k €	+39.4%	107,5 k €	+29.2%	83,2 k €	-45.0%	151,4 k €	+11.9%	135,3 k €	+190%	46,7 k €	+286%	12,1 k €	-6.3%	12,9 k €	-9.9%	14,3 k €	+2758%	501,7 €	-90.4%	5,2 k €	-51.6%	10,8 k €	+447%	2 k €	-75.4%	8 k €
Debts	429,1 k €	+47.2%	291,5 k €	+4.2%	279,6 k €	-7.8%	303,4 k €	+8.5%	279,5 k €	-30.7%	403,1 k €	-4.9%	424 k €	+69.3%	250,5 k €	+50.0%	167 k €	+44.0%	116 k €	+35.7%	85,5 k €	-0.8%	86,2 k €	-28.8%	121,1 k €	+21.9%	99,3 k €	-4.8%	104,3 k €
Other
Workforce	4,7 ETP	-2.1%	4,8 ETP	-2.0%	4,9 ETP	-15.5%	5,8 ETP	0.0%	5,8 ETP		–		–		–		2,7 ETP	-18.2%	3,3 ETP	0.0%	3,3 ETP	+725%	0,4 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

@ Your Service

Director · 0810.368.880

Represented by Dieter Vaernewijck

Active

Worx

Director · 0810.346.116

Represented by Steven Beel

Active

Ended mandates

@ Your Service

Manager · 0810.368.880

Represented by Dieter Vaernewijck

Ended

@ Your Service

Manager · 0810.368.880

Represented by Dieter Vaernewijck

Ended

@ Your Service

Manager · 0810.368.880

Represented by Dieter Vaernewijck

Ended

@ Your Service

Director · 0810.368.880

Represented by Vaernewijck Dieter

Ended

At this address

Other companies at this address

Company	CBE no.
AXILINK● Active	1025.586.245
IMMO CADIX● Active	0897.364.915
Kopman● Active	0533.963.026
MAXCONSTRUCT● Active	0500.579.485
MAXHOME● Active	0438.856.902
NicolasJacques● Active	0726.543.955
SALENCO● Active	0439.746.530
TESSUTICA NV● Active	0538.983.963
Vereniging van mede-eigenaars Flanders Field Business Park Kantoorgebouw A● Active	0658.717.991

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/05/2026	30/06/2025	16/07/2024	28/06/2023	28/06/2022	29/06/2021
General meeting	30/04/2026	28/06/2025	29/06/2024	24/06/2023	25/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/04/2026	27/05/2026	Dutch	PDF
Abridged model	31/12/2024	28/06/2025	30/06/2025	Dutch	PDF
Abridged model	31/12/2023	29/06/2024	16/07/2024	Dutch	PDF
Abridged model	31/12/2022	24/06/2023	28/06/2023	Dutch	PDF
Abridged model	31/12/2021	25/06/2022	28/06/2022	Dutch	PDF
Abridged model	31/12/2020	26/06/2021	29/06/2021	Dutch	PDF
Abridged model	31/12/2019	27/06/2020	16/07/2020	Dutch	PDF
Micro model	31/12/2018	29/06/2019	01/07/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	11/07/2018	Dutch	PDF
Micro model	31/12/2016	24/06/2017	20/07/2017	Dutch	PDF
Abridged model	31/12/2015	25/06/2016	28/06/2016	Dutch	PDF
Abridged model	31/12/2014	18/05/2015	21/05/2015	Dutch	PDF
Abridged model	31/12/2013	28/06/2014	04/07/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	09/03/2012	13/06/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	01/07/2011	Dutch	PDF
Abridged model	31/12/2009	26/06/2010	02/07/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

@ Your Service

Director · 0810.368.880

Represented by Dieter Vaernewijck

Active

Worx

Director · 0810.346.116

Represented by Steven Beel

Active

Ended mandates

@ Your Service

Manager · 0810.368.880

Represented by Dieter Vaernewijck

Ended

@ Your Service

Manager · 0810.368.880

Represented by Dieter Vaernewijck

Ended

@ Your Service

Manager · 0810.368.880

Represented by Dieter Vaernewijck

Ended

@ Your Service

Director · 0810.368.880

Represented by Vaernewijck Dieter

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office22/07/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates09/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/09/2012
ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
PDF
Other22/09/2009
BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other24/04/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202565,7 k €↑
2024
Annual accounts 202415,6 k €↑
2023
Annual accounts 20233 k €↓
2022
Annual accounts 20225,7 k €↓
2021
Annual accounts 202140 k €↓
2018
Annual accounts 201888 k €↑
2017
Annual accounts 201736,4 k €↓
2016
Annual accounts 201642,7 k €↑
2015
Annual accounts 201511,2 k €↓
2014
Annual accounts 201411,6 k €↑
2013
Annual accounts 2013-7,3 k €↓
2012
Annual accounts 20122,4 k €↓
2011
Annual accounts 201123,6 k €↑
2010
Annual accounts 20102,7 k €↓
2009
Annual accounts 20094,1 k €
16/04/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DAS MEDIA

Overview

What does DAS MEDIA do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline