AED STORE
0811.242.276 · rovalta.com · 21/09/2026
ACTIVE
AED STORE
Financial year 2025 · closed on 31/12/2025
Net result
45,8 k €
-71.0% YoY
Revenue
3,1 M €
-13.8% YoY
Equity
2,5 M €
+1.9% YoY
Workforce
5,9 ETP
+25.5% YoY
Overview
What does AED STORE do?
AED STORE is a Public limited company incorporated in 2009. Its registered office is in Willebroek. It employs on average 5,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0811.242.276
Incorporation
20/04/2009
Legal form
Public limited company
Registered office
Bedrijvenpark De Veert 6
2830 Willebroek · FlandreSee on map
2830 Willebroek · FlandreSee on map
Contributed capital
550 000,00 €
Latest accounts
31/12/2025
Average workforce
5,9 ETP
Joint committees (4)
- 14901
- 200
- 201
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Revenue | 3,1 M € | -13.8% | 3,6 M € | +4.4% | 3,4 M € | +22.1% | 2,8 M € | +76.0% | 1,6 M € | +25.6% | 1,3 M € | -60.0% | 3,1 M € | -10.8% | 3,5 M € | -7.6% | 3,8 M € | -2.0% | 3,9 M € | +23.6% | 3,2 M € | -4.2% | 3,3 M € | +27.2% | 2,6 M € | -2.4% | 2,6 M € | +12.2% | 2,4 M € | -28.8% | 3,3 M € |
| EBITDA | 6,2 k € | -95.7% | 144 k € | -21.9% | 184,4 k € | +34.9% | 136,7 k € | +114% | 63,8 k € | +297% | -32,4 k € | -119% | 172,2 k € | +63.6% | 105,2 k € | -70.2% | 353,1 k € | +43.3% | 246,5 k € | -22.6% | 318,6 k € | +90.4% | 167,3 k € | +8.9% | 153,7 k € | -41.0% | 260,3 k € | +12.2% | 232 k € | +21.4% | 191,2 k € |
| Operating result | 13,3 k € | -90.3% | 137,2 k € | -3.6% | 142,4 k € | +52.1% | 93,6 k € | +84.2% | 50,8 k € | +165% | -78,4 k € | -149% | 158,5 k € | +57.5% | 100,6 k € | -69.9% | 334 k € | +42.6% | 234,3 k € | -22.6% | 302,7 k € | +118% | 139 k € | +11.6% | 124,5 k € | -46.6% | 233,2 k € | +9.5% | 213 k € | +32.9% | 160,3 k € |
| Net result | 45,8 k € | -71.0% | 158 k € | +0.7% | 156,9 k € | +62.8% | 96,4 k € | +57.0% | 61,4 k € | +193% | -66,2 k € | -156% | 119,3 k € | +42.0% | 84 k € | -62.4% | 223,2 k € | +25.3% | 178,1 k € | -13.9% | 206,9 k € | +90.0% | 108,9 k € | +5.8% | 103 k € | -40.0% | 171,7 k € | +8.7% | 158 k € | +11.4% | 141,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 2,5 M € | +1.9% | 2,5 M € | +6.9% | 2,3 M € | +7.3% | 2,1 M € | +4.7% | 2 M € | +3.1% | 2 M € | -3.2% | 2 M € | +6.2% | 1,9 M € | +4.6% | 1,8 M € | +13.8% | 1,6 M € | +12.4% | 1,4 M € | +16.8% | 1,2 M € | +9.7% | 1,1 M € | +10.1% | 1 M € | +20.2% | 849,7 k € | +22.8% | 691,8 k € |
| Total assets | 2,9 M € | +0.8% | 2,9 M € | +4.8% | 2,7 M € | +1.6% | 2,7 M € | +18.2% | 2,3 M € | +6.0% | 2,2 M € | -5.6% | 2,3 M € | -3.9% | 2,4 M € | -3.3% | 2,5 M € | +0.0% | 2,5 M € | +26.2% | 1,9 M € | +12.4% | 1,7 M € | -3.2% | 1,8 M € | +28.2% | 1,4 M € | +17.9% | 1,2 M € | +27.1% | 930,2 k € |
| Cash | 34,8 k € | -1.2% | 35,3 k € | +12.1% | 31,5 k € | -92.5% | 420,1 k € | -29.3% | 594,1 k € | +4681% | 12,4 k € | +17.5% | 10,6 k € | -55.6% | 23,8 k € | -20.8% | 30 k € | -91.1% | 336,9 k € | +78.2% | 189 k € | -31.3% | 275,1 k € | -11.2% | 309,9 k € | +23.5% | 251 k € | +5.3% | 238,4 k € | +125% | 106,1 k € |
| Debts | 394,1 k € | -5.5% | 416,9 k € | -6.3% | 444,8 k € | -19.9% | 555,6 k € | +129% | 242,9 k € | +53.2% | 158,5 k € | -33.5% | 238,3 k € | -47.1% | 450,5 k € | -26.8% | 615,1 k € | -26.6% | 837,5 k € | +65.6% | 505,8 k € | +1.4% | 498,9 k € | -24.9% | 664,3 k € | +77.8% | 373,5 k € | +12.1% | 333,1 k € | +39.7% | 238,5 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 5,9 ETP | +25.5% | 4,7 ETP | +4.4% | 4,5 ETP | +18.4% | 3,8 ETP | -17.4% | 4,6 ETP | -13.2% | 5,3 ETP | +6.0% | 5,0 ETP | -9.1% | 5,5 ETP | -1.8% | 5,6 ETP | +43.6% | 3,9 ETP | +2.6% | 3,8 ETP | -2.6% | 3,9 ETP | +117% | 1,8 ETP | 0.0% | 1,8 ETP | +12.5% | 1,6 ETP | +23.1% | 1,3 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 22 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/06/2026 | 04/04/2025 | 11/07/2024 | 26/07/2023 | 11/07/2022 | 16/07/2021 |
| General meeting | 06/06/2026 | 01/04/2025 | 28/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 06/06/2026 | 23/06/2026 | Dutch | |
| Full model | 31/12/2024 | 01/04/2025 | 04/04/2025 | Dutch | |
| Full model | 31/12/2023 | 28/06/2024 | 11/07/2024 | Dutch | |
| Full model | 31/12/2022 | 30/06/2023 | 26/07/2023 | Dutch | |
| Full model | 31/12/2021 | 30/06/2022 | 11/07/2022 | Dutch | |
| Full model | 31/12/2020 | 30/06/2021 | 16/07/2021 | Dutch | |
| Full model | 31/12/2019 | 08/09/2020 | 08/10/2020 | Dutch | |
| Full model | 31/12/2018 | 28/06/2019 | 17/07/2019 | Dutch | |
| Full model | 31/12/2017 | 08/06/2018 | 25/06/2018 | Dutch | |
| Full model | 31/12/2016 | 19/05/2017 | 13/06/2017 | Dutch | |
| Full model | 31/12/2015 | 20/05/2016 | 09/06/2016 | Dutch | |
| Full model | 31/12/2014 | 15/05/2015 | 08/06/2015 | Dutch | |
| Full model | 31/12/2013 | 16/05/2014 | 21/05/2014 | Dutch | |
| Full model | 31/12/2012 | 27/06/2013 | 18/07/2013 | Dutch | |
| Full model | 31/12/2011 | 18/05/2012 | 02/07/2012 | Dutch | |
| Full model | 31/12/2010 | 20/05/2011 | 16/06/2011 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring17/08/2026Neerlegging voorstel tot fusie overeenkomstig de artikelen 12:50 tot en met
- Capital / shares29/09/2025KAPITAAL - AANDELEN
- Mandates22/09/2025ONTSLAGEN - BENOEMINGEN
- Capital / shares13/12/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ALGEMENE VERGADERING
- Mandates11/10/2023ONTSLAGEN - BENOEMINGEN
- Mandates24/05/2022ONTSLAGEN - BENOEMINGEN
- Mandates11/01/2021ONTSLAGEN - BENOEMINGEN
- Mandates05/12/2018ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202545,8 k €↓
- 2024Annual accounts 2024158 k €↑
- 2023Annual accounts 2023156,9 k €↑
- 2022Annual accounts 202296,4 k €↑
- 2021Annual accounts 202161,4 k €↑
- 2020Annual accounts 2020-66,2 k €↓
- 2019Annual accounts 2019119,3 k €↑
- 2018Annual accounts 201884 k €↓
- 2017Annual accounts 2017223,2 k €↑
- 2016Annual accounts 2016178,1 k €↓
- 2015Annual accounts 2015206,9 k €↑
- 2014Annual accounts 2014108,9 k €↑
- 2013Annual accounts 2013103 k €↓
- 2012Annual accounts 2012171,7 k €↑
- 2011Annual accounts 2011158 k €↑
- 2010Annual accounts 2010141,8 k €
- 20/04/2009IncorporationPublic limited company