ACTIVE

DRIM TIM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-122,5 k €

-1204.1% YoY

Gross margin

110,9 k €

-33.9% YoY

Equity

-190,2 k €

-180.7% YoY

What does DRIM TIM do?

DRIM TIM is a Private limited company incorporated in 2009. Its main activity is: Hairdressing and other beauty treatment. Its registered office is in Saint-Gilles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0811.244.652

Incorporation

09/04/2009

Legal form

Private limited company

Registered office

Avenue Jean Volders 14 box A
1060 Saint-Gilles · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

96021Hairdressing and other beauty treatment· main 96210Other personal service activities 47722Retail sale of footwear and leather goods in specialised stores 47722Retail sale of footwear and leather goods in specialised stores 47750Retail sale of cosmetic and toilet articles in specialised stores 47750Retail sale of cosmetic and toilet articles in specialised stores+4

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	110,9 k €	-33.9%	167,9 k €	+4.8%	160,1 k €	+187%	55,9 k €	-41.2%	95 k €	+18.3%	80,3 k €	-35.2%	123,9 k €	-14.5%	144,9 k €	-5.7%	153,7 k €	+4.4%	147,1 k €	+22.0%	120,6 k €	+49.6%	80,6 k €	-36.0%	125,9 k €	-27.7%	174,1 k €	+17.3%	148,4 k €	-43.8%	264 k €
EBITDA	-119,9 k €	-1050%	12,6 k €	+358%	-4,9 k €	+90.0%	-48,7 k €	-266%	29,3 k €	+198%	9,9 k €	+177%	-12,8 k €	-356%	5 k €	-57.7%	11,8 k €	-61.4%	30,6 k €	+78.4%	17,1 k €	+2297%	-780,1 €	-102%	50,7 k €	-34.2%	77,1 k €	+66.1%	46,4 k €	-43.9%	82,7 k €
Operating result	-121,8 k €	-1155%	11,6 k €	+336%	-4,9 k €	+90.0%	-48,9 k €	-269%	28,9 k €	+252%	8,2 k €	+145%	-18,3 k €	-100%	-9,2 k €	-270%	-2,5 k €	-124%	10,5 k €	+705%	-1,7 k €	+88.1%	-14,6 k €	-147%	30,9 k €	-46.0%	57,2 k €	+116%	26,5 k €	-44.7%	48 k €
Net result	-122,5 k €	-1204%	11,1 k €	+249%	-7,5 k €	+84.9%	-49,5 k €	-280%	27,5 k €	+330%	6,4 k €	+132%	-19,7 k €	-63.2%	-12,1 k €	+57.6%	-28,5 k €	-1817%	1,7 k €	+109%	-18,4 k €	+60.7%	-46,7 k €	-519%	11,1 k €	-59.3%	27,4 k €	+238%	8,1 k €	-73.8%	31 k €
Balance sheet
Equity	-190,2 k €	-181%	-67,8 k €	+14.1%	-78,9 k €	-10.4%	-71,4 k €	-226%	-21,9 k €	+55.7%	-49,4 k €	+11.5%	-55,8 k €	-54.6%	-36,1 k €	-50.4%	-24 k €	-633%	4,5 k €	+58.4%	2,8 k €	-86.6%	21,2 k €	-68.8%	67,9 k €	+19.6%	56,7 k €	+93.4%	29,3 k €	+38.2%	21,2 k €
Total assets	55,5 k €	-29.0%	78,1 k €	-23.3%	101,9 k €	+56.5%	65,1 k €	+43.3%	45,4 k €	+39.0%	32,7 k €	-28.4%	45,7 k €	-14.1%	53,1 k €	+4.9%	50,6 k €	-39.8%	84,1 k €	-34.3%	128 k €	+0.6%	127,2 k €	-34.5%	194,3 k €	-4.6%	203,7 k €	+29.2%	157,7 k €	-0.5%	158,5 k €
Cash	11,7 k €	-48.0%	22,6 k €	-52.0%	47 k €	+53.0%	30,8 k €	+91.4%	16,1 k €	+911%	1,6 k €	-89.2%	14,7 k €	-24.9%	19,6 k €	+268%	5,3 k €	-32.8%	7,9 k €	+26.1%	6,3 k €	+22.9%	5,1 k €	-71.8%	18,1 k €	-54.4%	39,7 k €	+235%	11,9 k €	-12.7%	13,6 k €
Debts	245,8 k €	+68.4%	145,9 k €	-19.3%	180,8 k €	+32.7%	136,2 k €	+102%	67,3 k €	-18.0%	82,1 k €	-19.1%	101,5 k €	+13.7%	89,2 k €	+19.5%	74,7 k €	-6.3%	79,6 k €	-36.4%	125,2 k €	+18.1%	106 k €	-4.0%	110,4 k €	-15.7%	131 k €	+16.6%	112,4 k €	-7.4%	121,3 k €
Other
Workforce	–		–		–		–		–		5,0 ETP		–		6,0 ETP	+20.0%	5,0 ETP	+25.0%	4,0 ETP	0.0%	4,0 ETP	+5.3%	3,8 ETP	-22.4%	4,9 ETP	0.0%	4,9 ETP	0.0%	4,9 ETP	+19.5%	4,1 ETP

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

SANDRINE SCHWANEN

Manager · since 07 octobre 2009

Active

Gregory Meulemans

Manager

Active

At this address

Other companies at this address

Company	CBE no.
Compagnie Vlast asbl● Active	0712.802.520
RIGHT ON TIME● Active	0771.651.529

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	25/02/2026	23/03/2024	28/08/2023	24/08/2022	16/08/2021
General meeting	29/06/2026	28/09/2025	08/03/2024	25/08/2023	22/08/2022	12/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/06/2026	30/07/2026	French	PDF
Micro model	31/12/2024	28/09/2025	25/02/2026	French	PDF
Micro model	31/12/2023	08/03/2024	23/03/2024	French	PDF
Micro model	31/12/2022	25/08/2023	28/08/2023	French	PDF
Micro model	31/12/2021	22/08/2022	24/08/2022	French	PDF
Abridged model	31/12/2020	12/08/2021	16/08/2021	French	PDF
Abridged model	31/12/2019	12/08/2020	20/08/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	12/06/2019	French	PDF
Abridged model	31/12/2017	18/09/2018	21/09/2018	French	PDF
Abridged model	31/12/2016	04/04/2018	06/04/2018	French	PDF
Abridged model	31/12/2015	20/03/2017	27/03/2017	French	PDF
Abridged model	31/12/2014	16/05/2016	18/11/2016	French	PDF
Abridged modelCorrection	31/12/2013	30/06/2014	05/02/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	02/10/2014	French	PDF
Abridged model	31/12/2012	31/12/2013	10/01/2014	French	PDF
Abridged model	31/12/2011	30/06/2012	01/10/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	24/10/2011	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

SANDRINE SCHWANEN

Manager · since 07 octobre 2009

Active

Gregory Meulemans

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-122,5 k €↓
2024
Annual accounts 202411,1 k €↑
2023
Annual accounts 2023-7,5 k €↑
2022
Annual accounts 2022-49,5 k €↓
2021
Annual accounts 202127,5 k €↑
2020
Annual accounts 20206,4 k €↑
2019
Annual accounts 2019-19,7 k €↓
2018
Annual accounts 2018-12,1 k €↑
2017
Annual accounts 2017-28,5 k €↓
2016
Annual accounts 20161,7 k €↑
2015
Annual accounts 2015-18,4 k €↑
2014
Annual accounts 2014-46,7 k €↓
2013
Annual accounts 201311,1 k €↓
2012
Annual accounts 201227,4 k €↑
2011
Annual accounts 20118,1 k €↓
2010
Annual accounts 201031 k €
09/04/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DRIM TIM

Overview

What does DRIM TIM do?

Trend over 16 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline