EXODUS SERVICES
0811.244.751 · rovalta.com · 22/09/2026
EXODUS SERVICES
Overview
What does EXODUS SERVICES do?
EXODUS SERVICES is a Private limited company incorporated in 2009. Its main activity is: Other information technology and computer service activities. Its registered office is in Gembloux.
5030 Gembloux · WallonieSee on map
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 72,8 k € | +4.4% | 69,8 k € | +136% | 29,5 k € | -26.8% | 40,4 k € | -33.3% | 60,6 k € | +20.9% | 50,1 k € | -19.7% | 62,4 k € | +6.6% | 58,5 k € | -3.9% | 60,9 k € | +845% | -8,2 k € | -120% | 41,5 k € | +4128% | -1 k € | -117% | 6,1 k € | -74.1% | 23,5 k € | +1650% | 1,3 k € | -88.5% | 11,7 k € | +1.1% | 11,5 k € |
| EBITDA | 70,2 k € | +7.2% | 65,5 k € | +205% | 21,4 k € | -43.8% | 38,1 k € | -24.7% | 50,7 k € | +7.7% | 47,1 k € | -20.4% | 59,1 k € | +42.2% | 41,6 k € | -29.1% | 58,6 k € | +661% | -10,4 k € | -126% | 39,7 k € | +2676% | -1,5 k € | -129% | 5,3 k € | -76.8% | 23 k € | +3174% | 703 € | -93.9% | 11,4 k € | +15.8% | 9,9 k € |
| Operating result | 50,9 k € | +8.1% | 47,1 k € | +1536% | 2,9 k € | -86.9% | 21,9 k € | -40.1% | 36,6 k € | +15.7% | 31,6 k € | -27.4% | 43,5 k € | +67.6% | 26 k € | -47.4% | 49,4 k € | +355% | -19,3 k € | -163% | 30,5 k € | +1726% | -1,9 k € | +65.8% | -5,5 k € | -144% | 12,5 k € | +225% | -10 k € | -2095% | 502 € | -57.0% | 1,2 k € |
| Net result | 37,4 k € | +7.9% | 34,7 k € | +869% | 3,6 k € | -76.9% | 15,5 k € | -47.9% | 29,7 k € | +6.3% | 28 k € | -15.1% | 32,9 k € | +94.4% | 16,9 k € | -55.6% | 38,2 k € | +273% | -22 k € | -203% | 21,3 k € | +1049% | -2,2 k € | +67.7% | -7 k € | -182% | 8,5 k € | +174% | -11,5 k € | -567% | -1,7 k € | -92.1% | -896 € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 227,6 k € | +19.7% | 190,2 k € | +22.3% | 155,5 k € | +2.4% | 152 k € | +11.3% | 136,5 k € | +27.8% | 106,8 k € | +35.5% | 78,8 k € | +71.8% | 45,9 k € | +58.6% | 28,9 k € | +411% | -9,3 k € | -173% | 12,8 k € | +249% | -8,6 k € | -35.5% | -6,3 k € | -1108% | 627 € | +108% | -7,9 k € | -320% | 3,6 k € | -32.4% | 5,3 k € |
| Total assets | 231 k € | +6.7% | 216,6 k € | -3.2% | 223,7 k € | -7.9% | 242,8 k € | +44.0% | 168,6 k € | +6.6% | 158,2 k € | +0.1% | 158,1 k € | +16.6% | 135,6 k € | +183% | 47,9 k € | -2.8% | 49,3 k € | -2.7% | 50,7 k € | +3869% | 1,3 k € | -92.0% | 15,9 k € | -53.7% | 34,3 k € | +0.8% | 34 k € | -37.4% | 54,4 k € | -12.6% | 62,2 k € |
| Cash | 108,1 k € | +1.8% | 106,2 k € | +72.9% | 61,4 k € | +9.4% | 56,1 k € | -6.5% | 60,1 k € | +37.9% | 43,6 k € | +4.0% | 41,9 k € | +29.7% | 32,3 k € | +61.3% | 20 k € | +20.7% | 16,6 k € | +36.1% | 12,2 k € | +2701% | 435 € | -91.3% | 5 k € | +61.9% | 3,1 k € | +458% | 555 € | -93.3% | 8,3 k € | +198% | 2,8 k € |
| Debts | 3,4 k € | -86.9% | 26,4 k € | -61.3% | 68,2 k € | -25.0% | 90,9 k € | +183% | 32,2 k € | -37.5% | 51,5 k € | -35.1% | 79,3 k € | -11.7% | 89,8 k € | +372% | 19 k € | -67.6% | 58,6 k € | +54.4% | 38 k € | +286% | 9,8 k € | -55.6% | 22,2 k € | -34.1% | 33,7 k € | -19.7% | 41,9 k € | -17.4% | 50,8 k € | -10.8% | 56,9 k € |
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Ended mandates
Other companies at this address
| Company | CBE no. |
|---|---|
| 0757.737.373 |
Financials
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/07/2026 | 30/09/2025 | 09/11/2024 | 31/08/2023 | 05/08/2022 | 24/01/2022 |
| General meeting | 30/06/2026 | 26/09/2025 | 08/11/2024 | 30/08/2023 | 24/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 27/07/2026 | French | |
| Micro model | 31/12/2024 | 26/09/2025 | 30/09/2025 | French | |
| Micro model | 31/12/2023 | 08/11/2024 | 09/11/2024 | French | |
| Micro model | 31/12/2022 | 30/08/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 24/06/2022 | 05/08/2022 | French | |
| Micro modelCorrection | 31/12/2020 | 25/06/2021 | 24/01/2022 | French | |
| Micro model | 31/12/2020 | 25/06/2021 | 16/08/2021 | French | |
| Micro modelCorrection | 31/12/2019 | 26/06/2020 | 30/09/2020 | French | |
| Micro model | 31/12/2019 | 26/06/2020 | 28/09/2020 | French | |
| Micro model | 31/12/2018 | 28/06/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 29/06/2018 | 27/08/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 31/07/2017 | French | |
| Abridged model | 31/12/2015 | 24/06/2016 | 18/07/2016 | French | |
| Abridged model | 31/12/2014 | 26/06/2015 | 03/07/2015 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 04/07/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 13/08/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 20/08/2012 | French | |
| Abridged model | 31/12/2010 | 24/06/2011 | 23/08/2011 | French | |
| Abridged model | 31/12/2009 | 25/06/2010 | 13/08/2010 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202537,4 k €↑
- 2024Annual accounts 202434,7 k €↑
- 2023Annual accounts 20233,6 k €↓
- 2022Annual accounts 202215,5 k €↓
- 2021Annual accounts 202129,7 k €↑
- 2020Annual accounts 202028 k €↓
- 2019Annual accounts 201932,9 k €↑
- 2018Annual accounts 201816,9 k €↓
- 2017Annual accounts 201738,2 k €↑
- 2016Annual accounts 2016-22 k €↓
- 2015Annual accounts 201521,3 k €↑
- 2014Annual accounts 2014-2,2 k €↑
- 2013Annual accounts 2013-7 k €↓
- 2012Annual accounts 20128,5 k €↑
- 2011Annual accounts 2011-11,5 k €↓
- 2010Annual accounts 2010-1,7 k €↓
- 2009Annual accounts 2009-896 €
- 20/04/2009IncorporationPrivate limited company