ACTIVE

Hestias

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

61,3 k €

-14.3% YoY

Gross margin

447 k €

-0.4% YoY

Equity

1,9 M €

+3.4% YoY

What does Hestias do?

Hestias is a Private limited company incorporated in 2009. Its main activity is: Combined facilities support activities. Its registered office is in Roeselare.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0811.260.290

Incorporation

21/04/2009

Legal form

Private limited company

Registered office

Hazegoedweg 23
8800 Roeselare · FlandreSee on map

Contributed capital

1 250 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

81100Combined facilities support activities· main 81100Combined facilities support activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	447 k €	-0.4%	448,8 k €	+5.7%	424,6 k €	-3.7%	441,1 k €	+29.2%	341,5 k €	-7.5%	369,3 k €	+14.6%	322,3 k €	+2.9%	313,1 k €	-2.5%	321,2 k €	+114%	150,3 k €	+6.3%	141,4 k €	+145%	57,6 k €	+1283%	-4,9 k €	+8.7%	-5,3 k €	+89.3%	-49,8 k €
EBITDA	368 k €	-1.1%	372 k €	+6.1%	350,6 k €	-5.4%	370,4 k €	+17.7%	314,7 k €	+1.2%	311,1 k €	-2.8%	319,9 k €	+2.9%	310,9 k €	-1.2%	314,6 k €	+127%	138,7 k €	+7.2%	129,4 k €	+180%	46,2 k €	+841%	-6,2 k €	+6.6%	-6,7 k €	+86.9%	-50,9 k €
Operating result	12,7 k €	-65.9%	37,1 k €	-19.9%	46,3 k €	+65.9%	27,9 k €	+407%	5,5 k €	-93.0%	79 k €	+19.4%	66,2 k €	-35.4%	102,5 k €	+0.8%	101,6 k €	+213%	32,5 k €	-66.7%	97,5 k €	+560%	14,8 k €	+337%	-6,2 k €	+6.6%	-6,7 k €	+87.3%	-52,4 k €
Net result	61,3 k €	-14.3%	71,6 k €	-18.0%	87,3 k €	-24.3%	115,3 k €	+18.9%	97 k €	+23.8%	78,3 k €	+125%	34,8 k €	-23.4%	45,4 k €	-25.5%	61 k €	+54.3%	39,5 k €	-56.2%	90,3 k €	+219%	28,3 k €	+156%	11,1 k €	-0.6%	11,1 k €	+165%	-17,2 k €
Balance sheet
Equity	1,9 M €	+3.4%	1,8 M €	+4.1%	1,8 M €	+5.2%	1,7 M €	+7.4%	1,6 M €	+7.2%	1,4 M €	+0.1%	1,4 M €	+225%	444,5 k €	+11.4%	399,1 k €	+18.0%	338,1 k €	+13.2%	298,6 k €	+5.4%	283,4 k €	+11.1%	255 k €	+4.5%	244 k €	+4.8%	232,8 k €
Total assets	5,5 M €	-14.5%	6,4 M €	-8.3%	7 M €	-9.8%	7,8 M €	-3.0%	8 M €	-11.4%	9 M €	+15.5%	7,8 M €	+83.4%	4,3 M €	+5.7%	4 M €	+30.2%	3,1 M €	+65.2%	1,9 M €	-8.3%	2 M €	+44.7%	1,4 M €	+1.4%	1,4 M €	-10.4%	1,6 M €
Cash	36,7 k €	+24.3%	29,5 k €	-11.3%	33,2 k €	-12.4%	38 k €	-79.3%	183,2 k €	+335%	42,1 k €	-89.1%	385,6 k €	+2178%	16,9 k €	-70.6%	57,5 k €	+224%	17,7 k €	-83.0%	104,3 k €	+335%	24 k €	-46.3%	44,6 k €	+381%	9,3 k €	-91.7%	112 k €
Debts	3,6 M €	-21.5%	4,6 M €	-12.5%	5,2 M €	-13.9%	6,1 M €	-5.2%	6,4 M €	-13.8%	7,5 M €	+18.6%	6,3 M €	+68.1%	3,7 M €	+4.6%	3,6 M €	+31.5%	2,7 M €	+76.0%	1,5 M €	-10.3%	1,7 M €	+50.4%	1,1 M €	+0.7%	1,1 M €	-13.9%	1,3 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

ASTRIAS

Director · 0668.434.225

Represented by Chris MULLIE

Active

Ended mandates

ASTRIAS

Manager · since 06 janvier 2017 · 0668.434.225

Represented by Chris Mullie

Ended

BARIAS

Manager · since 08 juin 2014 · 0479.282.641

Represented by Chris Mullie

Ended

Chris Mullie

Manager · since 17 avril 2009

Ended

ASTRIAS

Director · 0668.434.225

Represented by Chris Mullie

Ended

At this address

Other companies at this address

Company	CBE no.
GROUP BARIAS● Active	0845.686.382

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	10/06/2025	11/06/2024	06/06/2023	01/07/2022	24/06/2021
General meeting	30/06/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	28/07/2026	Dutch	PDF
Abridged model	31/12/2024	07/06/2025	10/06/2025	Dutch	PDF
Abridged model	31/12/2023	01/06/2024	11/06/2024	Dutch	PDF
Abridged model	31/12/2022	03/06/2023	06/06/2023	Dutch	PDF
Abridged model	31/12/2021	04/06/2022	01/07/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	24/06/2021	Dutch	PDF
Abridged model	31/12/2019	06/06/2020	10/07/2020	Dutch	PDF
Abridged model	31/12/2018	01/06/2019	30/07/2019	Dutch	PDF
Abridged model	31/12/2017	02/06/2018	25/07/2018	Dutch	PDF
Abridged model	31/12/2016	03/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	11/06/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	28/07/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	28/06/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	05/06/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	21/06/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

ASTRIAS

Director · 0668.434.225

Represented by Chris MULLIE

Active

Ended mandates

ASTRIAS

Manager · since 06 janvier 2017 · 0668.434.225

Represented by Chris Mullie

Ended

BARIAS

Manager · since 08 juin 2014 · 0479.282.641

Represented by Chris Mullie

Ended

Chris Mullie

Manager · since 17 avril 2009

Ended

ASTRIAS

Director · 0668.434.225

Represented by Chris Mullie

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares08/10/2018
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates24/02/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/05/2015
ONTSLAGEN - BENOEMINGEN
PDF
Other23/04/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202561,3 k €↓
2024
Annual accounts 202471,6 k €↓
2023
Annual accounts 202387,3 k €↓
2023
Name changeHestias
2022
Annual accounts 2022115,3 k €↑
2021
Annual accounts 202197 k €↑
2019
Annual accounts 201978,3 k €↑
2018
Annual accounts 201834,8 k €↓
2017
Annual accounts 201745,4 k €↓
2016
Annual accounts 201661 k €↑
2015
Annual accounts 201539,5 k €↓
2014
Annual accounts 201490,3 k €↑
2013
Annual accounts 201328,3 k €↑
2012
Annual accounts 201211,1 k €↓
2011
Annual accounts 201111,1 k €↑
2010
Annual accounts 2010-17,2 k €
2010
Name changeBARIAS CONSTRUCT
21/04/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Hestias

Overview

What does Hestias do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline