ACTIVE

ION CONCEPT

Financial year 2025 · closed on 31/12/2025
Net result
-3,8 k €
+42.0% YoY
Gross margin
-782,1 €
-2.5% YoY
Equity
-16,3 k €
-30.7% YoY

What does ION CONCEPT do?

ION CONCEPT is a Private company with limited liability incorporated in 2009. Its main activity is: Computer programming activities. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0811.265.834
Incorporation
21/04/2009
Legal form
Private company with limited liability
Registered office
Rue Aimé Arnould(BL) 40
5001 Namur · Wallonie
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 100
  • 201
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620142013201220102009
Income statement
Gross margin-782,1 €-763 €3,4 k €-1,9 k €-5,1 k €-10,7 k €-7,4 k €2,4 k €39,1 k €15,2 k €35,6 k €22,2 k €21,7 k €7,6 k €-4,2 k €
EBITDA-2,1 k €-2,1 k €2,6 k €-8,3 k €-5,9 k €-10,7 k €-11,2 k €-743,4 €37,5 k €4 k €31,9 k €19,8 k €15,4 k €6,1 k €-4,6 k €
Operating result-2,1 k €-2,1 k €2,6 k €-8,3 k €-5,9 k €-10,7 k €-12,5 k €-2,3 k €35,8 k €3,4 k €25,2 k €12,9 k €13,7 k €3,7 k €-5,4 k €
Net result-3,8 k €-6,6 k €2 k €-11 k €-8,6 k €-14 k €-20,5 k €-23,7 k €27,5 k €3,3 k €26,3 k €12,8 k €10,1 k €2,7 k €-5,5 k €
Balance sheet
Equity-16,3 k €-12,5 k €-5,9 k €-7,9 k €3,1 k €11,7 k €25,8 k €46,3 k €75 k €56,5 k €40,3 k €19 k €6,3 k €3,5 k €747,4 €
Total assets9,9 k €10,5 k €16,5 k €27,7 k €40,3 k €49,4 k €81,1 k €131,1 k €174,6 k €163,7 k €95,6 k €69,7 k €45,2 k €35,5 k €3,5 k €
Cash575,8 €852,6 €1,7 k €6,6 k €3,5 k €2,8 k €160,4 €
Debts26,2 k €23 k €22,3 k €35,2 k €36,7 k €37,7 k €54,7 k €84,2 k €99,6 k €107,2 k €55,3 k €40,8 k €38,9 k €31,6 k €2,7 k €
Other
Workforce1,0 ETP0,3 ETP
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Pierre Embrechts

Director

Active

Ended mandates

Pierre Embrechts

Administrator - manager

Ended
PIERRE EMBRECHTS

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0652.964.210
AltrisActive
1020.686.062
Infis Chez ToiActive
1001.506.192
ZeninfiActive
1038.601.863
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/08/202628/10/202507/10/202403/10/202309/12/202209/12/2022
General meeting15/06/202616/06/202517/06/202419/06/202320/06/202210/02/2022
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/06/202618/08/2026FrenchPDF
Micro model31/12/202416/06/202528/10/2025FrenchPDF
Micro model31/12/202317/06/202407/10/2024FrenchPDF
Micro model31/12/202219/06/202303/10/2023FrenchPDF
Micro model31/12/202120/06/202209/12/2022FrenchPDF
Micro model31/12/202010/02/202209/12/2022FrenchPDF
Micro model31/12/201910/02/202209/12/2022FrenchPDF
Micro model31/12/201811/09/202109/12/2022FrenchPDF
Micro model31/12/201718/06/201809/12/2022FrenchPDF
Micro model31/12/201619/06/201725/01/2019FrenchPDF
Abridged model31/12/201520/06/201625/01/2019FrenchPDF
Abridged model31/12/201430/06/201501/12/2015FrenchPDF
Abridged model31/12/201330/06/201412/11/2015FrenchPDF
Abridged model31/12/201230/06/201312/05/2014FrenchPDF
Abridged model31/12/201030/06/201118/11/2011FrenchPDF
Abridged model31/12/200921/06/201030/08/2010FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Pierre Embrechts

Director

Active

Ended mandates

Pierre Embrechts

Administrator - manager

Ended
PIERRE EMBRECHTS

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-3,8 k €
  2. 2024
    Annual accounts 2024-6,6 k €
  3. 2023
    Annual accounts 20232 k €
  4. 2022
    Annual accounts 2022-11 k €
  5. 2021
    Annual accounts 2021-8,6 k €
  6. 2020
    Annual accounts 2020-14 k €
  7. 2019
    Annual accounts 2019-20,5 k €
  8. 2018
    Annual accounts 2018-23,7 k €
  9. 2017
    Annual accounts 201727,5 k €
  10. 2016
    Annual accounts 20163,3 k €
  11. 2014
    Annual accounts 201426,3 k €
  12. 2013
    Annual accounts 201312,8 k €
  13. 2012
    Annual accounts 201210,1 k €
  14. 2010
    Annual accounts 20102,7 k €
  15. 2009
    Annual accounts 2009-5,5 k €
  16. 21/04/2009
    IncorporationPrivate company with limited liability