ACTIVE

M-VIDA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-30,7 k €

+48.7% YoY

Gross margin

31,3 k €

+0.7% YoY

Equity

194,7 k €

-13.6% YoY

Workforce

0,0 ETP

What does M-VIDA do?

M-VIDA is a Private limited company incorporated in 2009. Its main activity is: Development of building projects. Its registered office is in Wemmel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0811.270.089

Incorporation

21/04/2009

Legal form

Private limited company

Registered office

Avenue Dr. H. Follet 200 box A
1780 Wemmel · FlandreSee on map

Contributed capital

93 600,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 41102Development of building projects 68100Buying and selling of own real estate 68110Buying and selling of own real estate 68122Buying and selling of own real estate+4

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	31,3 k €	+0.7%	31 k €	-40.9%	52,6 k €	+6.6%	49,3 k €	-16.1%	58,8 k €	-0.4%	59 k €	+35.2%	43,6 k €	-45.9%	80,8 k €	-57.5%	190 k €	+404%	37,7 k €	+233%	11,3 k €	-4.4%	11,8 k €	-75.1%	47,4 k €	+251%	-31,5 k €	-144%	71,7 k €	+45.1%	49,4 k €	-15.3%	58,3 k €
EBITDA	20,7 k €	-26.1%	28 k €	-43.9%	49,9 k €	+2.8%	48,6 k €	-15.3%	57,4 k €	-0.9%	57,9 k €	+53.0%	37,8 k €	-52.5%	79,7 k €	-57.4%	187,2 k €	+1615%	10,9 k €	+5.8%	10,3 k €	-2.7%	10,6 k €	-77.3%	46,8 k €	+246%	-32 k €	-145%	71,3 k €	+45.3%	49 k €	-15.4%	58 k €
Operating result	-22,8 k €	+44.1%	-40,8 k €	-535%	9,4 k €	+6.9%	8,8 k €	-33.2%	13,1 k €	-31.0%	19 k €	+341%	-7,9 k €	-120%	40 k €	-72.5%	145,3 k €	+870%	-18,9 k €	-40.6%	-13,4 k €	-61.1%	-8,3 k €	-123%	36,8 k €	+184%	-43,7 k €	-171%	61,7 k €	+38.7%	44,5 k €	-20.8%	56,2 k €
Net result	-30,7 k €	+48.7%	-59,8 k €	-176%	79 k €	+4725%	1,6 k €	+30.9%	1,3 k €	-94.2%	21,7 k €	+165%	-33,3 k €	-219%	28 k €	-75.8%	115,8 k €	+338%	-48,7 k €	-26.6%	-38,4 k €	-121%	-17,4 k €	-165%	26,9 k €	+172%	-37,6 k €	-212%	33,4 k €	+22.8%	27,2 k €	-15.0%	32 k €
Balance sheet
Equity	194,7 k €	-13.6%	225,4 k €	-21.0%	285,2 k €	+38.3%	206,2 k €	+0.8%	204,5 k €	+0.6%	203,3 k €	+11.9%	181,6 k €	-15.5%	214,9 k €	+15.0%	186,9 k €	+163%	71,1 k €	-40.6%	119,8 k €	-24.3%	158,2 k €	-9.9%	175,6 k €	+18.1%	148,7 k €	-20.2%	186,3 k €	+139%	77,8 k €	+53.8%	50,6 k €
Total assets	1,4 M €	+56.1%	915,7 k €	+8.7%	842,1 k €	+20.5%	698,9 k €	-11.5%	790 k €	-3.6%	819,9 k €	-7.3%	884,2 k €	+11.6%	792,4 k €	-12.2%	902,9 k €	-4.4%	944,6 k €	+5.0%	899,6 k €	+47.0%	611,8 k €	+34.9%	453,4 k €	+2.4%	442,9 k €	+3.6%	427,7 k €	+38.5%	308,7 k €	+8.7%	283,9 k €
Cash	9,9 k €	+84.6%	5,4 k €	-42.0%	9,3 k €	-47.0%	17,5 k €	-13.9%	20,3 k €	-60.1%	51 k €	+116%	23,6 k €	-43.9%	42 k €	+98.8%	21,1 k €	-54.7%	46,7 k €	+194%	15,9 k €	-51.1%	32,5 k €	+136%	13,8 k €	+4.7%	13,1 k €	-88.4%	113,2 k €	+86.7%	60,6 k €	+12.2%	54 k €
Debts	1,2 M €	+79.3%	687,2 k €	+23.4%	556,9 k €	+14.3%	487,3 k €	-16.0%	580,4 k €	-5.3%	613 k €	-12.4%	700 k €	+21.9%	574,2 k €	-19.7%	714,9 k €	-18.2%	873,5 k €	+12.0%	779,8 k €	+71.9%	453,6 k €	+63.3%	277,8 k €	-5.6%	294,2 k €	+21.9%	241,4 k €	+4.6%	230,9 k €	-1.0%	233,3 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Kristof Meert

Director

Active

Ended mandates

Kristof Meert

Mandate · since 20 avril 2009

Ended

Kristof Meert

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CHOFIMMO● Active	0881.403.762
D&M PROJECTS● Active	0702.756.585
MAION● Active	1009.387.839
M-PROBUILD● Active	0501.545.626
NOVAFUND● Active	0421.340.185
TAGA GROUP● Active	0769.449.728
vereniging van mede-eigenaars van de residentie Folies, Dr. H. Folletlaan 200, 1780 Wemmel● Active	0502.728.531

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	04/06/2025	27/06/2024	31/08/2023	16/06/2022	24/06/2021
General meeting	01/05/2026	02/05/2025	03/05/2024	05/05/2023	27/05/2022	07/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/05/2026	18/06/2026	Dutch	PDF
Abridged model	31/12/2024	02/05/2025	04/06/2025	Dutch	PDF
Abridged model	31/12/2023	03/05/2024	27/06/2024	Dutch	PDF
Micro model	31/12/2022	05/05/2023	31/08/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	16/06/2022	Dutch	PDF
Micro model	31/12/2020	07/05/2021	24/06/2021	Dutch	PDF
Micro model	31/12/2019	02/05/2020	19/05/2020	Dutch	PDF
Micro model	31/12/2018	03/05/2019	28/05/2019	Dutch	PDF
Abridged model	31/12/2017	04/05/2018	14/05/2018	Dutch	PDF
Abridged model	31/12/2016	05/05/2017	02/06/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	01/07/2016	Dutch	PDF
Abridged model	31/12/2014	04/05/2015	01/06/2015	Dutch	PDF
Abridged model	31/12/2013	02/05/2014	09/05/2014	Dutch	PDF
Abridged model	31/12/2012	03/05/2013	07/06/2013	Dutch	PDF
Abridged model	31/12/2011	04/05/2012	31/05/2012	Dutch	PDF
Abridged model	31/12/2010	06/05/2011	06/06/2011	Dutch	PDF
Abridged model	31/12/2009	07/05/2010	10/05/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Kristof Meert

Director

Active

Ended mandates

Kristof Meert

Mandate · since 20 avril 2009

Ended

Kristof Meert

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office14/04/2017
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares08/08/2011
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other23/04/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-30,7 k €↑
2024
Annual accounts 2024-59,8 k €↓
2023
Annual accounts 202379 k €↑
2022
Annual accounts 20221,6 k €↑
2021
Annual accounts 20211,3 k €↓
2020
Annual accounts 202021,7 k €↑
2019
Annual accounts 2019-33,3 k €↓
2018
Annual accounts 201828 k €↓
2017
Annual accounts 2017115,8 k €↑
2016
Annual accounts 2016-48,7 k €↓
2015
Annual accounts 2015-38,4 k €↓
2014
Annual accounts 2014-17,4 k €↓
2013
Annual accounts 201326,9 k €↑
2012
Annual accounts 2012-37,6 k €↓
2011
Annual accounts 201133,4 k €↑
2010
Annual accounts 201027,2 k €↓
2009
Annual accounts 200932 k €
21/04/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

M-VIDA

Overview

What does M-VIDA do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline